AutoNation Inc
NYSE:AN

Watchlist Manager
AutoNation Inc Logo
AutoNation Inc
NYSE:AN
Watchlist
Price: 173.31 USD -0.08% Market Closed
Market Cap: 6.9B USD
Have any thoughts about
AutoNation Inc?
Write Note

Relative Value

The Relative Value of one AN stock under the Base Case scenario is 276.17 USD. Compared to the current market price of 173.31 USD, AutoNation Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AN Relative Value
Base Case
276.17 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
66
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
33
vs Industry
52
Median 3Y
5.5
Median 5Y
7.4
Industry
16.9
Forward
10
vs History
1
vs Industry
19
Median 3Y
5.5
Median 5Y
5.1
Industry
8
vs History
vs Industry
18
Median 3Y
3.8
Median 5Y
4.8
Industry
15.7
vs History
49
vs Industry
20
Median 3Y
3
Median 5Y
2.8
Industry
1.6
vs History
23
vs Industry
59
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.4
vs History
17
vs Industry
43
Median 3Y
2
Median 5Y
2
Industry
2.3
vs History
9
vs Industry
46
Median 3Y
5.2
Median 5Y
5.6
Industry
8.6
Forward
6.8
vs History
12
vs Industry
50
Median 3Y
5.9
Median 5Y
6.4
Industry
12.9
Forward
8.1
vs History
1
vs Industry
13
Median 3Y
8.8
Median 5Y
6.7
Industry
9.2
vs History
vs Industry
3
Median 3Y
7.7
Median 5Y
7.7
Industry
12.9
vs History
63
vs Industry
33
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

AN Competitors Multiples
AutoNation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AutoNation Inc
NYSE:AN
6.9B USD 0.3 9.5 7 8.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
20B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
TW
Hotai Motor Co Ltd
TWSE:2207
339.3B TWD 1.4 16.6 27.3 73.7
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.1B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
P/E Multiple
Earnings Growth PEG
US
AutoNation Inc
NYSE:AN
Average P/E: 283.3
9.5
-6%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
29.2
8%
3.7
US
Autozone Inc
NYSE:AZO
21.2
7%
3
US
Carvana Co
NYSE:CVNA
2 403.2
27%
89
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
18%
N/A
US
Carmax Inc
NYSE:KMX
27.4
17%
1.6
TW
Hotai Motor Co Ltd
TWSE:2207
16.6
0%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.7
-3%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
3%
N/A
US
Murphy Usa Inc
NYSE:MUSA
19.6
3%
6.5
US
Lithia Motors Inc
NYSE:LAD
11.6
4%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AutoNation Inc
NYSE:AN
Average EV/EBITDA: 25.2
7
-1%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
TW
Hotai Motor Co Ltd
TWSE:2207
27.3
25%
1.1
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AutoNation Inc
NYSE:AN
Average EV/EBIT: 48.8
8.2
-5%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
TW
Hotai Motor Co Ltd
TWSE:2207
73.7
40%
1.8
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6