Amerant Bancorp Inc
NYSE:AMTB
Cash Flow Statement
Cash Flow Statement
Amerant Bancorp Inc
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||
Net Income |
43
|
46
|
46
|
40
|
46
|
49
|
52
|
52
|
51
|
42
|
14
|
3
|
(2)
|
9
|
40
|
54
|
110
|
110
|
103
|
108
|
62
|
68
|
66
|
67
|
31
|
21
|
19
|
(51)
|
(16)
|
|
Depreciation & Amortization |
9
|
9
|
9
|
8
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
7
|
7
|
6
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
7
|
|
Change in Deffered Taxes |
15
|
8
|
10
|
9
|
2
|
9
|
4
|
2
|
(2)
|
(18)
|
(17)
|
(15)
|
(12)
|
3
|
7
|
10
|
6
|
9
|
10
|
6
|
5
|
3
|
(3)
|
(4)
|
(6)
|
3
|
10
|
0
|
0
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
6
|
5
|
5
|
4
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
|
Other Non-Cash Items |
3
|
1
|
1
|
12
|
10
|
10
|
12
|
13
|
13
|
13
|
12
|
11
|
13
|
14
|
17
|
17
|
(48)
|
(47)
|
(51)
|
(51)
|
(2)
|
(18)
|
(27)
|
(35)
|
(29)
|
(17)
|
(9)
|
(3)
|
(14)
|
|
Cash Taxes Paid |
19
|
19
|
26
|
30
|
19
|
19
|
7
|
7
|
8
|
7
|
5
|
7
|
11
|
11
|
18
|
17
|
15
|
14
|
26
|
24
|
28
|
28
|
22
|
26
|
25
|
25
|
16
|
10
|
5
|
|
Cash Interest Paid |
62
|
67
|
73
|
81
|
89
|
95
|
99
|
100
|
100
|
98
|
91
|
82
|
73
|
63
|
58
|
52
|
46
|
42
|
40
|
48
|
67
|
98
|
138
|
181
|
212
|
246
|
256
|
269
|
272
|
|
Change in Working Capital |
4
|
9
|
(11)
|
(44)
|
(5)
|
(16)
|
(8)
|
22
|
9
|
26
|
57
|
47
|
48
|
26
|
(10)
|
(43)
|
(8)
|
(31)
|
(81)
|
(73)
|
(120)
|
(114)
|
(52)
|
(11)
|
24
|
34
|
8
|
37
|
105
|
|
Cash from Operating Activities |
73
N/A
|
73
-1%
|
55
-25%
|
25
-54%
|
62
+145%
|
61
-2%
|
69
+14%
|
97
+40%
|
78
-19%
|
69
-12%
|
72
+4%
|
53
-26%
|
57
+8%
|
61
+7%
|
62
+2%
|
47
-24%
|
67
+43%
|
48
-28%
|
(13)
N/A
|
(5)
+63%
|
(49)
-907%
|
(56)
-14%
|
(8)
+85%
|
24
N/A
|
27
+11%
|
48
+81%
|
35
-28%
|
(10)
N/A
|
82
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||
Capital Expenditures |
(9)
|
(9)
|
(12)
|
(14)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(10)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(7)
|
|
Other Items |
16
|
111
|
12
|
(65)
|
217
|
326
|
589
|
602
|
220
|
64
|
(34)
|
21
|
292
|
284
|
554
|
458
|
392
|
139
|
(253)
|
(889)
|
(1 387)
|
(1 381)
|
(1 225)
|
(605)
|
(596)
|
(127)
|
(386)
|
(644)
|
(569)
|
|
Cash from Investing Activities |
8
N/A
|
102
+1 246%
|
0
-100%
|
(80)
N/A
|
207
N/A
|
316
+53%
|
578
+83%
|
589
+2%
|
206
-65%
|
50
-76%
|
(47)
N/A
|
11
N/A
|
286
+2 554%
|
279
-3%
|
549
+97%
|
452
-18%
|
385
-15%
|
132
-66%
|
(262)
N/A
|
(899)
-244%
|
(1 397)
-55%
|
(1 393)
+0%
|
(1 238)
+11%
|
(616)
+50%
|
(607)
+2%
|
(138)
+77%
|
(394)
-186%
|
(653)
-66%
|
(577)
+12%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(15)
|
(15)
|
(15)
|
(69)
|
(56)
|
(63)
|
(64)
|
(46)
|
(99)
|
(110)
|
(108)
|
(72)
|
(18)
|
(2)
|
(5)
|
(5)
|
(4)
|
(7)
|
148
|
148
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
(54)
|
4
|
30
|
30
|
58
|
0
|
0
|
0
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(40)
|
(40)
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(9)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
|
Other |
(62)
|
(34)
|
(65)
|
1
|
(296)
|
(514)
|
(635)
|
(663)
|
(224)
|
132
|
113
|
47
|
(211)
|
(380)
|
(595)
|
(497)
|
(347)
|
(64)
|
544
|
1 128
|
1 518
|
1 688
|
1 352
|
616
|
628
|
280
|
244
|
889
|
628
|
|
Cash from Financing Activities |
(62)
N/A
|
(34)
+46%
|
(65)
-91%
|
(39)
+40%
|
(336)
-768%
|
(553)
-64%
|
(675)
-22%
|
(688)
-2%
|
(249)
+64%
|
62
N/A
|
102
+64%
|
62
-39%
|
(251)
N/A
|
(378)
-51%
|
(657)
-74%
|
(560)
+15%
|
(393)
+30%
|
(137)
+65%
|
458
N/A
|
1 040
+127%
|
1 463
+41%
|
1 659
+13%
|
1 337
-19%
|
599
-55%
|
611
+2%
|
263
-57%
|
225
-15%
|
1 025
+357%
|
763
-26%
|
|
Change in Cash | ||||||||||||||||||||||||||||||
Net Change in Cash |
18
N/A
|
141
+663%
|
(10)
N/A
|
(93)
-855%
|
(68)
+27%
|
(176)
-160%
|
(27)
+85%
|
(2)
+92%
|
36
N/A
|
181
+409%
|
127
-30%
|
126
-1%
|
93
-26%
|
(38)
N/A
|
(46)
-22%
|
(61)
-33%
|
60
N/A
|
43
-29%
|
183
+328%
|
136
-26%
|
16
-88%
|
210
+1 179%
|
91
-57%
|
7
-93%
|
31
+359%
|
174
+456%
|
(135)
N/A
|
363
N/A
|
268
-26%
|