
American Tower Corp
NYSE:AMT

Intrinsic Value
The intrinsic value of one
AMT
stock under the Base Case scenario is
186.49
USD.
Compared to the current market price of 222.66 USD,
American Tower Corp
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
American Tower Corp
Fundamental Analysis

Heightened competition from alternative infrastructure providers could erode American Tower’s pricing power, especially in international markets where smaller regional tower companies and emerging DAS providers may gain traction.
American Tower’s broad global footprint and leading market position allow it to capture a significant chunk of the surging demand for mobile data and 5G rollouts, providing resilient revenue streams.

Revenue & Expenses Breakdown
American Tower Corp
Balance Sheet Decomposition
American Tower Corp
Current Assets | 3.2B |
Cash & Short-Term Investments | 2B |
Receivables | 784.8m |
Other Current Assets | 394.4m |
Non-Current Assets | 57.9B |
PP&E | 27.1B |
Intangibles | 26.2B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
American Tower Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
American Tower Corp
Revenue
|
10.1B
USD
|
Cost of Revenue
|
-2.6B
USD
|
Gross Profit
|
7.6B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
4.6B
USD
|
Other Expenses
|
-2.3B
USD
|
Net Income
|
2.3B
USD
|
AMT Profitability Score
Profitability Due Diligence
American Tower Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
American Tower Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
AMT Solvency Score
Solvency Due Diligence
American Tower Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Score
American Tower Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMT Price Targets Summary
American Tower Corp
According to Wall Street analysts, the average 1-year price target for
AMT
is 238.45 USD
with a low forecast of 206.04 USD and a high forecast of 262.5 USD.
Dividends
Current shareholder yield for AMT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AMT
stock under the Base Case scenario is
186.49
USD.
Compared to the current market price of 222.66 USD,
American Tower Corp
is
Overvalued by 16%.