Affiliated Managers Group Inc
NYSE:AMG

Watchlist Manager
Affiliated Managers Group Inc Logo
Affiliated Managers Group Inc
NYSE:AMG
Watchlist
Price: 179.24 USD -0.69%
Market Cap: 5.4B USD
Have any thoughts about
Affiliated Managers Group Inc?
Write Note

Relative Value

The Relative Value of one AMG stock under the Base Case scenario is 288.94 USD. Compared to the current market price of 179.24 USD, Affiliated Managers Group Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMG Relative Value
Base Case
288.94 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
50
Median 3Y
2.4
Median 5Y
2.4
Industry
3.1
Forward
2.7
vs History
44
vs Industry
51
Median 3Y
7.8
Median 5Y
10.1
Industry
15.3
Forward
8.6
vs History
33
vs Industry
34
Median 3Y
5.4
Median 5Y
5.4
Industry
10.2
vs History
31
vs Industry
34
Median 3Y
5.4
Median 5Y
4.9
Industry
12.8
vs History
44
vs Industry
33
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3
vs History
22
vs Industry
50
Median 3Y
3.3
Median 5Y
3.3
Industry
4.8
Forward
3.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
7
vs Industry
43
Median 3Y
9.1
Median 5Y
9
Industry
14.1
Forward
7.6
vs History
14
vs Industry
39
Median 3Y
9.9
Median 5Y
9.9
Industry
14.6
Forward
10.3
vs History
30
vs Industry
33
Median 3Y
7
Median 5Y
6.9
Industry
12.3
vs History
28
vs Industry
32
Median 3Y
7.1
Median 5Y
7
Industry
13.4
vs History
30
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

AMG Competitors Multiples
Affiliated Managers Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Affiliated Managers Group Inc
NYSE:AMG
5.5B USD 2.7 10 10.2 10.9
US
Blackstone Inc
NYSE:BX
208.2B USD 18.2 93.3 38.3 38.6
US
BlackRock Inc
NYSE:BLK
146B USD 7.5 24 18.8 19.9
US
KKR & Co Inc
NYSE:KKR
130.5B USD 5.4 43.5 168.4 168.4
CA
Brookfield Corp
NYSE:BN
86.4B USD 0.9 116.8 9.9 14.3
LU
Reinet Investments SCA
JSE:RNI
62.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
62B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.1B USD 3.1 16.7 53.9 0
US
Ameriprise Financial Inc
NYSE:AMP
51.4B USD 2.9 19 17.8 17.8
UK
3i Group PLC
LSE:III
35.4B GBP 8.8 9.2 9.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Affiliated Managers Group Inc
NYSE:AMG
Average EV/EBITDA: 40.9
10.2
12%
0.8
US
Blackstone Inc
NYSE:BX
38.3
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.8
20%
0.9
US
KKR & Co Inc
NYSE:KKR
168.4
61%
2.8
CA
Brookfield Corp
NYSE:BN
9.9
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
53.9
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.8
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Affiliated Managers Group Inc
NYSE:AMG
Average EV/EBIT: 39.9
10.9
4%
2.7
US
Blackstone Inc
NYSE:BX
38.6
46%
0.8
US
BlackRock Inc
NYSE:BLK
19.9
20%
1
US
KKR & Co Inc
NYSE:KKR
168.4
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.3
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.8
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5