AMC Entertainment Holdings Inc
NYSE:AMC
Balance Sheet
Balance Sheet Decomposition
AMC Entertainment Holdings Inc
AMC Entertainment Holdings Inc
Balance Sheet
AMC Entertainment Holdings Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
133
|
546
|
218
|
211
|
207
|
310
|
313
|
265
|
308
|
1 593
|
632
|
884
|
632
|
|
| Cash Equivalents |
133
|
546
|
218
|
211
|
207
|
310
|
313
|
265
|
308
|
1 593
|
632
|
884
|
632
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
97
|
110
|
102
|
106
|
222
|
298
|
284
|
266
|
99
|
170
|
168
|
205
|
170
|
|
| Accounts Receivables |
97
|
106
|
99
|
106
|
214
|
272
|
260
|
254
|
91
|
169
|
167
|
204
|
168
|
|
| Other Receivables |
0
|
4
|
3
|
0
|
8
|
26
|
24
|
12
|
8
|
1
|
1
|
2
|
1
|
|
| Inventory |
0
|
11
|
11
|
14
|
29
|
34
|
35
|
38
|
21
|
31
|
36
|
40
|
51
|
|
| Other Current Assets |
71
|
176
|
71
|
83
|
180
|
230
|
149
|
104
|
59
|
76
|
67
|
74
|
94
|
|
| Total Current Assets |
301
|
844
|
402
|
414
|
684
|
872
|
781
|
673
|
487
|
1 870
|
902
|
1 203
|
947
|
|
| PP&E Net |
1 148
|
1 190
|
1 259
|
1 412
|
3 044
|
3 124
|
3 056
|
7 462
|
6 790
|
6 128
|
5 529
|
5 109
|
4 666
|
|
| PP&E Gross |
0
|
1 190
|
1 259
|
1 412
|
3 044
|
3 124
|
3 056
|
7 462
|
6 790
|
6 128
|
5 529
|
5 109
|
4 666
|
|
| Accumulated Depreciation |
0
|
228
|
397
|
583
|
792
|
1 267
|
1 697
|
1 820
|
2 243
|
2 583
|
2 854
|
3 110
|
3 288
|
|
| Intangible Assets |
243
|
274
|
264
|
279
|
419
|
464
|
456
|
311
|
265
|
237
|
222
|
223
|
231
|
|
| Goodwill |
2 249
|
2 290
|
2 290
|
2 407
|
3 933
|
4 932
|
4 789
|
4 789
|
2 547
|
2 430
|
2 342
|
2 359
|
2 301
|
|
| Long-Term Investments |
0
|
338
|
347
|
433
|
466
|
405
|
263
|
267
|
98
|
97
|
103
|
76
|
70
|
|
| Other Long-Term Assets |
333
|
111
|
203
|
144
|
96
|
9
|
150
|
173
|
90
|
59
|
39
|
40
|
33
|
|
| Other Assets |
2 249
|
2 290
|
2 290
|
2 407
|
3 933
|
4 932
|
4 789
|
4 789
|
2 547
|
2 430
|
2 342
|
2 359
|
2 301
|
|
| Total Assets |
4 274
N/A
|
5 047
+18%
|
4 764
-6%
|
5 088
+7%
|
8 642
+70%
|
9 806
+13%
|
9 496
-3%
|
13 676
+44%
|
10 276
-25%
|
10 822
+5%
|
9 136
-16%
|
9 009
-1%
|
8 248
-8%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
226
|
268
|
263
|
313
|
502
|
570
|
453
|
543
|
299
|
377
|
331
|
321
|
378
|
|
| Accrued Liabilities |
155
|
135
|
104
|
119
|
194
|
185
|
204
|
784
|
748
|
872
|
826
|
767
|
781
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
16
|
24
|
19
|
81
|
88
|
82
|
30
|
33
|
30
|
26
|
31
|
69
|
|
| Other Current Liabilities |
171
|
239
|
246
|
261
|
413
|
567
|
589
|
576
|
499
|
510
|
509
|
514
|
517
|
|
| Total Current Liabilities |
567
|
658
|
636
|
712
|
1 189
|
1 409
|
1 328
|
1 933
|
1 579
|
1 788
|
1 690
|
1 632
|
1 745
|
|
| Long-Term Debt |
2 187
|
2 373
|
2 042
|
2 136
|
4 572
|
5 020
|
5 378
|
4 823
|
5 809
|
5 472
|
5 174
|
4 602
|
4 056
|
|
| Deferred Income Tax |
47
|
0
|
0
|
0
|
21
|
50
|
42
|
46
|
41
|
31
|
32
|
32
|
34
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
704
|
507
|
571
|
700
|
849
|
1 213
|
1 351
|
5 659
|
5 707
|
5 320
|
4 864
|
4 590
|
4 174
|
|
| Total Liabilities |
3 505
N/A
|
3 538
+1%
|
3 250
-8%
|
3 548
+9%
|
6 631
+87%
|
7 693
+16%
|
8 098
+5%
|
12 462
+54%
|
13 162
+6%
|
12 611
-4%
|
11 760
-7%
|
10 857
-8%
|
10 008
-8%
|
|
| Equity | ||||||||||||||
| Common Stock |
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
5
|
5
|
3
|
4
|
|
| Retained Earnings |
43
|
322
|
327
|
353
|
384
|
208
|
551
|
706
|
5 335
|
6 624
|
7 598
|
7 994
|
8 347
|
|
| Additional Paid In Capital |
799
|
1 161
|
1 173
|
1 183
|
1 627
|
2 242
|
1 998
|
2 002
|
2 466
|
4 858
|
5 045
|
6 222
|
6 714
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
1
|
1
|
1
|
1
|
48
|
56
|
56
|
56
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
23
|
10
|
1
|
3
|
125
|
6
|
26
|
39
|
28
|
77
|
78
|
132
|
|
| Total Equity |
769
N/A
|
1 509
+96%
|
1 514
+0%
|
1 540
+2%
|
2 011
+31%
|
2 113
+5%
|
1 398
-34%
|
1 214
-13%
|
2 885
N/A
|
1 790
+38%
|
2 625
-47%
|
1 848
+30%
|
1 761
+5%
|
|
| Total Liabilities & Equity |
4 274
N/A
|
5 047
+18%
|
4 764
-6%
|
5 088
+7%
|
8 642
+70%
|
9 806
+13%
|
9 496
-3%
|
13 676
+44%
|
10 276
-25%
|
10 822
+5%
|
9 136
-16%
|
9 009
-1%
|
8 248
-8%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
9
|
78
|
78
|
78
|
80
|
82
|
58
|
58
|
71
|
58
|
131
|
261
|
414
|
|