Antero Midstream Corp
NYSE:AM

Watchlist Manager
Antero Midstream Corp Logo
Antero Midstream Corp
NYSE:AM
Watchlist
Price: 16.78 USD -1.18% Market Closed
Market Cap: 8B USD

Relative Value

The Relative Value of one AM stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.78 USD, Antero Midstream Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
16
Median 3Y
5.4
Median 5Y
4.6
Industry
1.2
Forward
6.7
vs History
1
vs Industry
10
Median 3Y
15.2
Median 5Y
13.4
Industry
9.8
Forward
16.3
vs History
1
vs Industry
13
Median 3Y
7.2
Median 5Y
6.1
Industry
4.6
vs History
4
vs Industry
10
Median 3Y
19.8
Median 5Y
13.2
Industry
9.9
vs History
1
vs Industry
7
Median 3Y
2.5
Median 5Y
2
Industry
1.1
vs History
1
vs Industry
17
Median 3Y
8.6
Median 5Y
8.1
Industry
1.8
Forward
9.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
1
vs Industry
12
Median 3Y
10.8
Median 5Y
10.1
Industry
5.9
Forward
9.8
vs History
1
vs Industry
13
Median 3Y
14.7
Median 5Y
13.6
Industry
8.3
Forward
13.2
vs History
1
vs Industry
14
Median 3Y
11.7
Median 5Y
10.4
Industry
6.2
vs History
28
vs Industry
15
Median 3Y
18.7
Median 5Y
17
Industry
10.6
vs History
1
vs Industry
17
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

AM Competitors Multiples
Antero Midstream Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Antero Midstream Corp
NYSE:AM
8B USD 7.3 20.1 12.8 16.9
CA
Enbridge Inc
TSX:ENB
139.4B CAD 2.6 27.6 15.5 23.6
US
Williams Companies Inc
NYSE:WMB
72B USD 6.8 32.4 17.4 28.9
US
Enterprise Products Partners LP
NYSE:EPD
67.6B USD 1.2 11.6 10.4 13.9
US
Energy Transfer LP
NYSE:ET
59.6B USD 0.7 13.6 8.4 12.9
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.8 23.2 13.3 20.7
US
MPLX LP
NYSE:MPLX
53.5B USD 4.4 12.5 10.8 13.4
US
Cheniere Energy Inc
NYSE:LNG
52.2B USD 3.3 16.1 9.8 11.8
CA
TC Energy Corp
TSX:TRP
71.6B CAD 5.2 15.6 14.7 21.9
US
ONEOK Inc
NYSE:OKE
50.2B USD 2.3 16.6 13 15.9
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.4 30.5 12.6 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Antero Midstream Corp
NYSE:AM
Average EV/EBITDA: 12.6
12.8
11%
1.2
CA
Enbridge Inc
TSX:ENB
15.5
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.4
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.4
7%
1.5
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
MPLX LP
NYSE:MPLX
10.8
7%
1.5
US
Cheniere Energy Inc
NYSE:LNG
9.8
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.7
13%
1.1
US
ONEOK Inc
NYSE:OKE
13
15%
0.9
US
Targa Resources Corp
NYSE:TRGP
12.6
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Antero Midstream Corp
NYSE:AM
Average EV/EBIT: 18.1
16.9
11%
1.5
CA
Enbridge Inc
TSX:ENB
23.6
11%
2.1
US
Williams Companies Inc
NYSE:WMB
28.9
15%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
13.9
7%
2
US
Energy Transfer LP
NYSE:ET
12.9
9%
1.4
US
Kinder Morgan Inc
NYSE:KMI
20.7
13%
1.6
US
MPLX LP
NYSE:MPLX
13.4
6%
2.2
US
Cheniere Energy Inc
NYSE:LNG
11.8
0%
N/A
CA
TC Energy Corp
TSX:TRP
21.9
16%
1.4
US
ONEOK Inc
NYSE:OKE
15.9
14%
1.1
US
Targa Resources Corp
NYSE:TRGP
19.3
16%
1.2