Alaska Air Group Inc
NYSE:ALK

Watchlist Manager
Alaska Air Group Inc Logo
Alaska Air Group Inc
NYSE:ALK
Watchlist
Price: 67.6 USD 0.19%
Market Cap: 8.6B USD
Have any thoughts about
Alaska Air Group Inc?
Write Note

Relative Value

The Relative Value of one ALK stock under the Base Case scenario is 74.5 USD. Compared to the current market price of 67.6 USD, Alaska Air Group Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALK Relative Value
Base Case
74.5 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
43
Median 3Y
0.6
Median 5Y
0.7
Industry
0.5
Forward
0.7
vs History
41
vs Industry
10
Median 3Y
22.1
Median 5Y
19.5
Industry
9.2
Forward
15.5
vs History
25
vs Industry
24
Median 3Y
4.7
Median 5Y
4.7
Industry
3.5
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-8.4
Industry
10.5
vs History
49
vs Industry
53
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
34
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
Forward
0.9
vs History
38
vs Industry
78
Median 3Y
1
Median 5Y
1.1
Industry
3
vs History
14
vs Industry
40
Median 3Y
4.6
Median 5Y
4.1
Industry
6.6
Forward
7.2
vs History
4
vs Industry
50
Median 3Y
6.8
Median 5Y
5.9
Industry
10.2
Forward
12.9
vs History
14
vs Industry
48
Median 3Y
4.7
Median 5Y
4.4
Industry
6.4
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
4
Industry
10
vs History
34
vs Industry
89
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

ALK Competitors Multiples
Alaska Air Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alaska Air Group Inc
NYSE:ALK
8.5B USD 0.8 26.5 7.6 12.4
US
Delta Air Lines Inc
NYSE:DAL
40.4B USD 0.7 8.7 5.5 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
33.3B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.4 26.9 11.3 20.7
US
Southwest Airlines Co
NYSE:LUV
20.6B USD 0.8 -420 12.5 -45.1
CN
Air China Ltd
SSE:601111
134.4B CNY 0.8 -282.3 -430.8 -430.8
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
CN
China Southern Airlines Co Ltd
SSE:600029
120B CNY 0.7 -33.7 63.3 63.3
SG
Singapore Airlines Ltd
SGX:C6L
19B SGD 1 9.6 4.9 10.5
P/E Multiple
Earnings Growth P/E to Growth
US
Alaska Air Group Inc
NYSE:ALK
Average P/E: 14.1
26.5
302%
0.1
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
26.9
18%
1.5
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -420
209%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -282.3 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
7%
1
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.7 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.6
-50%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alaska Air Group Inc
NYSE:ALK
Average EV/EBITDA: 19.5
7.6
63%
0.1
US
Delta Air Lines Inc
NYSE:DAL
5.5
23%
0.2
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
30%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
33%
0.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.3
45%
0.3
US
Southwest Airlines Co
NYSE:LUV
12.5
87%
0.1
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
17 174%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
57.5
25%
2.3
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
754%
0.1
SG
Singapore Airlines Ltd
SGX:C6L
4.9
-17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alaska Air Group Inc
NYSE:ALK
Average EV/EBIT: 27.9
12.4
57%
0.2
US
Delta Air Lines Inc
NYSE:DAL
9.1
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
20.7
33%
0.6
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -45.1
360%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
7 484%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
92
25%
3.6
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
180%
0.4
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A

See Also

Discover More
Back to Top