Alight Inc
NYSE:ALIT

Watchlist Manager
Alight Inc Logo
Alight Inc
NYSE:ALIT
Watchlist
Price: 5.92 USD -4.67% Market Closed
Market Cap: 3.2B USD

Relative Value

The Relative Value of one ALIT stock under the Base Case scenario is 9.51 USD. Compared to the current market price of 5.92 USD, Alight Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALIT Relative Value
Base Case
9.51 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
40
Median 3Y
1.6
Median 5Y
1.5
Industry
1.3
Forward
1.3
vs History
vs Industry
3
Median 3Y
-16.3
Median 5Y
-40.3
Industry
18.7
Forward
9.6
vs History
50
vs Industry
36
Median 3Y
14.9
Median 5Y
13.5
Industry
12.7
vs History
vs Industry
31
Median 3Y
4
Median 5Y
-5.8
Industry
16.7
vs History
77
vs Industry
79
Median 3Y
1
Median 5Y
1
Industry
2.3
vs History
62
vs Industry
30
Median 3Y
2.3
Median 5Y
2.3
Industry
1.3
Forward
2
vs History
67
vs Industry
23
Median 3Y
7.1
Median 5Y
6.9
Industry
3.2
vs History
77
vs Industry
31
Median 3Y
13.7
Median 5Y
13.2
Industry
10
Forward
7.6
vs History
25
vs Industry
4
Median 3Y
82.9
Median 5Y
65.6
Industry
13
Forward
117.3
vs History
53
vs Industry
20
Median 3Y
21.6
Median 5Y
20.4
Industry
12.1
vs History
46
vs Industry
11
Median 3Y
40
Median 5Y
37.8
Industry
14
vs History
60
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

ALIT Competitors Multiples
Alight Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alight Inc
NYSE:ALIT
3.2B USD 1.4 -20.4 10.9 89.2
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 35.3 21.7 27
US
Robert Half Inc
SWB:RHJ
8.5B EUR 1.6 36.4 29.2 35.7
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 60.2 8.4 15.6
US
Robert Half International Inc
NYSE:RHI
5.5B USD 1 21.9 16.9 20.6
CH
Adecco Group AG
SIX:ADEN
4.6B CHF 0.2 15.8 8.5 12.1
CN
51job Inc
F:IWQ
3.9B EUR 6.9 47.6 37.4 38.2
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.6 12.5 15.8
JP
Persol Holdings Co Ltd
TSE:2181
560.4B JPY 0.4 15.6 5.7 8.9
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.4 7.4 9.2
US
Insperity Inc
NYSE:NSP
3.3B USD 0.5 36 16.1 22.1
P/E Multiple
Earnings Growth PEG
US
Alight Inc
NYSE:ALIT
Average P/E: 30.6
Negative Multiple: -20.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
35.3
19%
1.9
US
R
Robert Half Inc
SWB:RHJ
36.4
27%
1.3
NL
R
Randstad NV
AEX:RAND
60.2
87%
0.7
US
Robert Half International Inc
NYSE:RHI
21.9
27%
0.8
CH
A
Adecco Group AG
SIX:ADEN
15.8
24%
0.7
CN
5
51job Inc
F:IWQ
47.6
N/A N/A
US
TriNet Group Inc
NYSE:TNET
22.6
20%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
15.6
18%
0.9
US
Korn Ferry
NYSE:KFY
14.4
24%
0.6
US
Insperity Inc
NYSE:NSP
36
24%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alight Inc
NYSE:ALIT
Average EV/EBITDA: 15.9
10.9
18%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
21.7
12%
1.8
US
R
Robert Half Inc
SWB:RHJ
29.2
37%
0.8
NL
R
Randstad NV
AEX:RAND
8.4
9%
0.9
US
Robert Half International Inc
NYSE:RHI
16.9
37%
0.5
CH
A
Adecco Group AG
SIX:ADEN
8.5
11%
0.8
CN
5
51job Inc
F:IWQ
37.4
N/A N/A
US
TriNet Group Inc
NYSE:TNET
12.5
11%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
5.7
8%
0.7
US
Korn Ferry
NYSE:KFY
7.4
13%
0.6
US
Insperity Inc
NYSE:NSP
16.1
29%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alight Inc
NYSE:ALIT
Average EV/EBIT: 26.7
89.2
36%
2.5
JP
Recruit Holdings Co Ltd
TSE:6098
27
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
35.7
42%
0.8
NL
R
Randstad NV
AEX:RAND
15.6
21%
0.7
US
Robert Half International Inc
NYSE:RHI
20.6
42%
0.5
CH
A
Adecco Group AG
SIX:ADEN
12.1
15%
0.8
CN
5
51job Inc
F:IWQ
38.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.8
11%
1.4
JP
P
Persol Holdings Co Ltd
TSE:2181
8.9
N/A N/A
US
Korn Ferry
NYSE:KFY
9.2
16%
0.6
US
Insperity Inc
NYSE:NSP
22.1
36%
0.6