Alight Inc
NYSE:ALIT

Watchlist Manager
Alight Inc Logo
Alight Inc
NYSE:ALIT
Watchlist
Price: 6.78 USD -1.17%
Market Cap: 3.7B USD
Have any thoughts about
Alight Inc?
Write Note

Relative Value

The Relative Value of one ALIT stock under the Base Case scenario is 8.92 USD. Compared to the current market price of 6.78 USD, Alight Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALIT Relative Value
Base Case
8.92 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
29
vs Industry
46
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
Forward
1.6
vs History
vs Industry
3
Median 3Y
-15.8
Median 5Y
-43.1
Industry
19
Forward
12.3
vs History
33
vs Industry
48
Median 3Y
15.4
Median 5Y
13.1
Industry
13.4
vs History
vs Industry
31
Median 3Y
15
Median 5Y
-6.6
Industry
18.3
vs History
53
vs Industry
77
Median 3Y
1.1
Median 5Y
1
Industry
2.4
vs History
44
vs Industry
32
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3
Forward
2.3
vs History
50
vs Industry
23
Median 3Y
7.1
Median 5Y
6.8
Industry
3.3
vs History
57
vs Industry
33
Median 3Y
13.7
Median 5Y
13.3
Industry
10.4
Forward
9
vs History
18
vs Industry
7
Median 3Y
66.3
Median 5Y
54.4
Industry
12.7
Forward
95
vs History
40
vs Industry
26
Median 3Y
22.8
Median 5Y
20.2
Industry
12.6
vs History
31
vs Industry
16
Median 3Y
40.1
Median 5Y
36.5
Industry
14.7
vs History
16
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

ALIT Competitors Multiples
Alight Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.5 11.7 80.4
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 26.1 23.1 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.5B USD 0.9 17 12.4 15.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.1 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.7 11.3 14.9
US
Korn Ferry
NYSE:KFY
3.4B USD 1.3 14.1 8.1 10.1
P/S Multiple
Revenue Growth P/S to Growth
US
Alight Inc
NYSE:ALIT
Average P/S: 467 438
1.4
-24%
N/A
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.3
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Korn Ferry
NYSE:KFY
1.3
9%
0.1
P/E Multiple
Earnings Growth P/E to Growth
US
Alight Inc
NYSE:ALIT
Average P/E: 74 667 448.7
Negative Multiple: -11.5
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
26.1
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
17
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.1
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.7
35%
0.6
US
Korn Ferry
NYSE:KFY
14.1
87%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alight Inc
NYSE:ALIT
Average EV/EBITDA: 7 664 260.1
11.7
26%
0.4
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Korn Ferry
NYSE:KFY
8.1
45%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alight Inc
NYSE:ALIT
Average EV/EBIT: 13 710 852.6
80.4
-91%
N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15.1
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Korn Ferry
NYSE:KFY
10.1
55%
0.2

See Also

Discover More
Back to Top