ALLETE Inc
NYSE:ALE

Watchlist Manager
ALLETE Inc Logo
ALLETE Inc
NYSE:ALE
Watchlist
Price: 65.45 USD -0.41% Market Closed
Market Cap: 3.8B USD

Relative Value

The Relative Value of one ALE stock under the Base Case scenario is 110.12 USD. Compared to the current market price of 65.45 USD, ALLETE Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALE Relative Value
Base Case
110.12 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
33
Median 3Y
2.1
Median 5Y
2.1
Industry
1.7
Forward
2.3
vs History
3
vs Industry
24
Median 3Y
16.3
Median 5Y
16.4
Industry
14.9
Forward
16.8
vs History
68
vs Industry
33
Median 3Y
8.5
Median 5Y
9.3
Industry
7
vs History
9
vs Industry
4
Median 3Y
18.2
Median 5Y
-8.8
Industry
13.8
vs History
9
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
19
vs Industry
38
Median 3Y
3.1
Median 5Y
3.2
Industry
2.7
Forward
3.3
vs History
14
vs Industry
69
Median 3Y
3.5
Median 5Y
3.5
Industry
7.3
vs History
23
vs Industry
31
Median 3Y
11.3
Median 5Y
11.4
Industry
10.3
Forward
11.5
vs History
26
vs Industry
11
Median 3Y
29.5
Median 5Y
28.7
Industry
14.5
Forward
27.5
vs History
74
vs Industry
37
Median 3Y
12.4
Median 5Y
14.4
Industry
11
vs History
12
vs Industry
10
Median 3Y
15.8
Median 5Y
-9.1
Industry
16.6
vs History
4
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

ALE Competitors Multiples
ALLETE Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ALLETE Inc
NYSE:ALE
3.8B USD 2.5 21.1 12.5 34.1
US
Nextera Energy Inc
NYSE:NEE
141.1B USD 5.7 20.3 16.6 30
ES
Iberdrola SA
MAD:IBE
90.1B EUR 2 16.1 7.1 11.7
US
Southern Co
NYSE:SO
96.4B USD 3.6 21.9 12.6 22.1
US
Duke Energy Corp
NYSE:DUK
90.1B USD 3 20.5 11.8 21.4
IT
Enel SpA
MIL:ENEL
73.6B EUR 1 10.5 5.7 8.4
US
Constellation Energy Corp
NASDAQ:CEG
71B USD 3 18.9 10.8 17.6
US
American Electric Power Company Inc
NASDAQ:AEP
54.6B USD 2.8 18.4 12.3 21.6
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43B USD 1.9 17.5 11.1 20.4
DK
Oersted A/S
SWB:D2G
37.1B EUR 3.9 -299.6 23.6 23.6
P/E Multiple
Earnings Growth PEG
US
ALLETE Inc
NYSE:ALE
Average P/E: 18.4
21.1
16%
1.3
US
Nextera Energy Inc
NYSE:NEE
20.3
9%
2.3
ES
Iberdrola SA
MAD:IBE
16.1
1%
16.1
US
Southern Co
NYSE:SO
21.9
8%
2.7
US
Duke Energy Corp
NYSE:DUK
20.5
9%
2.3
IT
Enel SpA
MIL:ENEL
10.5
1%
10.5
US
Constellation Energy Corp
NASDAQ:CEG
18.9
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
18.4
7%
2.6
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.5
7%
2.5
DK
O
Oersted A/S
SWB:D2G
Negative Multiple: -299.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ALLETE Inc
NYSE:ALE
Average EV/EBITDA: 12.4
12.5
15%
0.8
US
Nextera Energy Inc
NYSE:NEE
16.6
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.1
-1%
N/A
US
Southern Co
NYSE:SO
12.6
7%
1.8
US
Duke Energy Corp
NYSE:DUK
11.8
7%
1.7
IT
Enel SpA
MIL:ENEL
5.7
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
10.8
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.1
10%
1.1
DK
O
Oersted A/S
SWB:D2G
23.6
36%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ALLETE Inc
NYSE:ALE
Average EV/EBIT: 21.1
34.1
27%
1.3
US
Nextera Energy Inc
NYSE:NEE
30
24%
1.3
ES
Iberdrola SA
MAD:IBE
11.7
1%
11.7
US
Southern Co
NYSE:SO
22.1
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.4
8%
2.7
IT
Enel SpA
MIL:ENEL
8.4
2%
4.2
US
Constellation Energy Corp
NASDAQ:CEG
17.6
2%
8.8
US
American Electric Power Company Inc
NASDAQ:AEP
21.6
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.4
9%
2.3
DK
O
Oersted A/S
SWB:D2G
23.6
15%
1.6