ALLETE Inc
NYSE:ALE

Watchlist Manager
ALLETE Inc Logo
ALLETE Inc
NYSE:ALE
Watchlist
Price: 64.5 USD -0.15% Market Closed
Market Cap: 3.7B USD
Have any thoughts about
ALLETE Inc?
Write Note

Relative Value

The Relative Value of one ALE stock under the Base Case scenario is 106.38 USD. Compared to the current market price of 64.5 USD, ALLETE Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALE Relative Value
Base Case
106.38 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
38
Median 3Y
2.2
Median 5Y
2.2
Industry
1.6
Forward
2.4
vs History
11
vs Industry
38
Median 3Y
17.1
Median 5Y
17.5
Industry
15.1
Forward
17.1
vs History
63
vs Industry
43
Median 3Y
10.4
Median 5Y
10.5
Industry
7
vs History
4
vs Industry
12
Median 3Y
-7.7
Median 5Y
-10.4
Industry
13.9
vs History
25
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
34
vs Industry
42
Median 3Y
3.2
Median 5Y
3.4
Industry
2.7
Forward
3.4
vs History
31
vs Industry
70
Median 3Y
3.6
Median 5Y
3.7
Industry
7.5
vs History
33
vs Industry
38
Median 3Y
11.9
Median 5Y
11.9
Industry
10.3
Forward
11.6
vs History
26
vs Industry
22
Median 3Y
30.8
Median 5Y
29.4
Industry
14.6
Forward
25.9
vs History
71
vs Industry
47
Median 3Y
15.8
Median 5Y
15.7
Industry
11.1
vs History
9
vs Industry
24
Median 3Y
15.9
Median 5Y
-9.9
Industry
16.8
vs History
12
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

ALE Competitors Multiples
ALLETE Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ALLETE Inc
NYSE:ALE
3.7B USD 2.4 20.7 12.3 32.5
US
Nextera Energy Inc
NYSE:NEE
147.4B USD 5.6 21.2 15.4 26
US
Southern Co
NYSE:SO
90.8B USD 3.4 19.2 12.5 21.8
ES
Iberdrola SA
MAD:IBE
84.9B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.6B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.2B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.1B USD 3 24.8 12.7 23.1
US
PG&E Corp
NYSE:PCG
51.8B USD 2.1 18.9 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.3B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39B EUR 4.6 58.2 24.1 24.1
P/E Multiple
Earnings Growth P/E to Growth
US
ALLETE Inc
NYSE:ALE
Average P/E: 22.2
20.7
3%
6.7
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ALLETE Inc
NYSE:ALE
Average EV/EBITDA: 12.4
12.3
28%
0.4
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ALLETE Inc
NYSE:ALE
Average EV/EBIT: 20.8
32.5
56%
0.6
US
Nextera Energy Inc
NYSE:NEE
26
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.1
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
64%
0.4

See Also

Discover More
Back to Top