
Alcon AG
NYSE:ALC

Intrinsic Value
The intrinsic value of one
ALC
stock under the Base Case scenario is
81.44
USD.
Compared to the current market price of 92.54 USD,
Alcon AG
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alcon AG
Fundamental Analysis


Revenue & Expenses Breakdown
Alcon AG
Balance Sheet Decomposition
Alcon AG
Current Assets | 6.3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 2.1B |
Other Current Assets | 2.4B |
Non-Current Assets | 24B |
Long-Term Investments | 458m |
PP&E | 4.8B |
Intangibles | 17.5B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Alcon AG
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Alcon AG
Revenue
|
9.9B
USD
|
Cost of Revenue
|
-4.4B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-4.2B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-336m
USD
|
Net Income
|
1B
USD
|
ALC Profitability Score
Profitability Due Diligence
Alcon AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Alcon AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ALC Solvency Score
Solvency Due Diligence
Alcon AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Alcon AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALC Price Targets Summary
Alcon AG
According to Wall Street analysts, the average 1-year price target for
ALC
is 110.03 USD
with a low forecast of 92.08 USD and a high forecast of 131.75 USD.
Dividends
Current shareholder yield for ALC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALC
stock under the Base Case scenario is
81.44
USD.
Compared to the current market price of 92.54 USD,
Alcon AG
is
Overvalued by 12%.