Air Lease Corp
NYSE:AL

Watchlist Manager
Air Lease Corp Logo
Air Lease Corp
NYSE:AL
Watchlist
Price: 50.64 USD 1.69% Market Closed
Market Cap: 5.6B USD
Have any thoughts about
Air Lease Corp?
Write Note

Relative Value

The Relative Value of one AL stock under the Base Case scenario is 139.19 USD. Compared to the current market price of 50.64 USD, Air Lease Corp is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AL Relative Value
Base Case
139.19 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
21
Median 3Y
1.9
Median 5Y
1.9
Industry
0.7
Forward
2
vs History
23
vs Industry
50
Median 3Y
9.5
Median 5Y
8.9
Industry
14.2
Forward
14.6
vs History
38
vs Industry
57
Median 3Y
3
Median 5Y
3.1
Industry
7.8
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.3
Industry
14
vs History
26
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
61
vs Industry
6
Median 3Y
9.3
Median 5Y
9.3
Industry
0.9
Forward
9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
61
vs Industry
35
Median 3Y
10.1
Median 5Y
10.1
Industry
8.9
Forward
9.4
vs History
57
vs Industry
26
Median 3Y
18
Median 5Y
17.5
Industry
11.6
Forward
28.1
vs History
44
vs Industry
23
Median 3Y
14.8
Median 5Y
14.8
Industry
9.3
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13.2
Industry
10.7
vs History
50
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

AL Competitors Multiples
Air Lease Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Air Lease Corp
NYSE:AL
5.6B USD 2.1 10.8 9.7 17.1
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.8B USD 3.5 32.1 21.4 23.3
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.4 20.9 22.8
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.8 9.8 16.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.3 15.2 17.1
UK
Ashtead Group PLC
LSE:AHT
27.7B GBP 3.2 22.3 193.3 329.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top