AKA Brands Holding Corp
NYSE:AKA

Watchlist Manager
AKA Brands Holding Corp Logo
AKA Brands Holding Corp
NYSE:AKA
Watchlist
Price: 14.43 USD -2.83% Market Closed
Market Cap: 153.5m USD

Relative Value

The Relative Value of one AKA stock under the Base Case scenario is 22.4 USD. Compared to the current market price of 14.43 USD, AKA Brands Holding Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKA Relative Value
Base Case
22.4 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
62
Median 3Y
0.3
Median 5Y
0.3
Industry
0.5
Forward
0.3
vs History
vs Industry
7
Median 3Y
-2
Median 5Y
-4.2
Industry
16.1
Forward
-32.6
vs History
4
vs Industry
1
Median 3Y
4.3
Median 5Y
5.3
Industry
7.7
vs History
vs Industry
45
Median 3Y
4.1
Median 5Y
4.7
Industry
14.7
vs History
31
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
vs History
61
vs Industry
57
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.4
vs History
63
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
vs History
27
vs Industry
7
Median 3Y
17
Median 5Y
19.8
Industry
8.3
Forward
8.1
vs History
vs Industry
2
Median 3Y
-3.1
Median 5Y
-1.6
Industry
12.4
Forward
291.2
vs History
4
vs Industry
0
Median 3Y
8.9
Median 5Y
10.4
Industry
9
vs History
vs Industry
36
Median 3Y
5.6
Median 5Y
6.9
Industry
12.5
vs History
43
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

AKA Competitors Multiples
AKA Brands Holding Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AKA Brands Holding Corp
NYSE:AKA
154m USD 0.3 -5.9 32.3 -22.8
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 36 17.3 30.6
ZA
Naspers Ltd
JSE:NPN
967.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
322.2B USD 2.4 19.4 15.8 15.8
CN
Pinduoduo Inc
NASDAQ:PDD
172.7B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
978.4B HKD 2.8 28.7 24.8 24.8
NL
Prosus NV
AEX:PRX
107.8B EUR 19.8 14.9 2 920.9 2 920.9
AR
Mercadolibre Inc
NASDAQ:MELI
105.8B USD 5.1 55.4 31.3 38.6
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.1 55.1 31.1 38.4
US
DoorDash Inc
NASDAQ:DASH
81.4B USD 7.6 662 125.6 1 690.8
CN
JD.Com Inc
HKEX:9618
481B HKD 0.4 10.9 7.1 7.1
P/S Multiple
Revenue Growth P/S to Growth
US
AKA Brands Holding Corp
NYSE:AKA
Average P/S: 5
0.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.3
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.4
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
3.2
19%
0.2
CN
Meituan
HKEX:3690
2.8
18%
0.2
NL
Prosus NV
AEX:PRX
19.8
14%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
5.1
23%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.1
23%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7.6
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
US
AKA Brands Holding Corp
NYSE:AKA
Average P/E: 99.3
Negative Multiple: -5.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
36
20%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
18%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.4
34%
0.6
CN
Pinduoduo Inc
NASDAQ:PDD
11.2
10%
1.1
CN
Meituan
HKEX:3690
28.7
68%
0.4
NL
Prosus NV
AEX:PRX
14.9
20%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
55.4
26%
2.1
UY
MercadoLibre Inc
BMV:MELIN
55.1
26%
2.1
US
D
DoorDash Inc
NASDAQ:DASH
662
172%
3.8
CN
JD.Com Inc
HKEX:9618
10.9
40%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AKA Brands Holding Corp
NYSE:AKA
Average EV/EBITDA: 321.5
32.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.3
26%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
202%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.8
17%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
8%
1.1
CN
Meituan
HKEX:3690
24.8
64%
0.4
NL
Prosus NV
AEX:PRX
2 920.9
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
31.3
29%
1.1
UY
MercadoLibre Inc
BMV:MELIN
31.1
29%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
125.6
97%
1.3
CN
JD.Com Inc
HKEX:9618
7.1
26%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AKA Brands Holding Corp
NYSE:AKA
Average EV/EBIT: 530.6
Negative Multiple: -22.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
30.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.8
20%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
7%
1.2
CN
Meituan
HKEX:3690
24.8
93%
0.3
NL
Prosus NV
AEX:PRX
2 920.9
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
38.6
33%
1.2
UY
MercadoLibre Inc
BMV:MELIN
38.4
33%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
1 690.8
298%
5.7
CN
JD.Com Inc
HKEX:9618
7.1
15%
0.5