AAR Corp
NYSE:AIR

Watchlist Manager
AAR Corp Logo
AAR Corp
NYSE:AIR
Watchlist
Price: 60.93 USD 1.79% Market Closed
Market Cap: 2.2B USD
Have any thoughts about
AAR Corp?
Write Note

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is 129.92 USD. Compared to the current market price of 60.93 USD, AAR Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
Base Case
129.92 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
78
Median 3Y
1
Median 5Y
0.9
Industry
3.6
Forward
0.8
vs History
26
vs Industry
18
Median 3Y
23.5
Median 5Y
24.3
Industry
33
Forward
16.5
vs History
19
vs Industry
14
Median 3Y
36.7
Median 5Y
25.6
Industry
21.4
vs History
69
vs Industry
41
Median 3Y
14.5
Median 5Y
14.9
Industry
28.1
vs History
9
vs Industry
57
Median 3Y
1.8
Median 5Y
1.6
Industry
3.3
vs History
6
vs Industry
72
Median 3Y
1.1
Median 5Y
0.9
Industry
3.6
Forward
1.1
vs History
4
vs Industry
61
Median 3Y
5.8
Median 5Y
5.4
Industry
12.3
vs History
15
vs Industry
34
Median 3Y
13
Median 5Y
12.6
Industry
19.6
Forward
10
vs History
20
vs Industry
34
Median 3Y
16.1
Median 5Y
16.2
Industry
25.9
Forward
12.4
vs History
19
vs Industry
10
Median 3Y
39.9
Median 5Y
27.6
Industry
22.8
vs History
6
vs Industry
3
Median 3Y
30.4
Median 5Y
30.5
Industry
32.7
vs History
28
vs Industry
61
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

AIR Competitors Multiples
AAR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AAR Corp
NYSE:AIR
2.2B USD 0.9 34.1 16.3 21.6
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
AAR Corp
NYSE:AIR
Average P/E: 32.8
34.1
305%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBITDA: 17.2
16.3
123%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBIT: 23.8
21.6
148%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top