AAR Corp
NYSE:AIR

Watchlist Manager
AAR Corp Logo
AAR Corp
NYSE:AIR
Watchlist
Price: 69.08 USD 1.83% Market Closed
Market Cap: 2.5B USD
Have any thoughts about
AAR Corp?
Write Note

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is 109.79 USD. Compared to the current market price of 69.08 USD, AAR Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
Base Case
109.79 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
78
Median 3Y
1
Median 5Y
0.9
Industry
3.6
Forward
0.9
vs History
26
vs Industry
18
Median 3Y
22.6
Median 5Y
23.5
Industry
32.9
Forward
18.7
vs History
19
vs Industry
14
Median 3Y
36.1
Median 5Y
24.6
Industry
20.8
vs History
69
vs Industry
41
Median 3Y
14.5
Median 5Y
17.4
Industry
26.8
vs History
9
vs Industry
57
Median 3Y
1.8
Median 5Y
1.6
Industry
3.3
vs History
6
vs Industry
72
Median 3Y
1.1
Median 5Y
0.9
Industry
3.6
Forward
1.3
vs History
4
vs Industry
61
Median 3Y
5.8
Median 5Y
5.4
Industry
12.2
vs History
15
vs Industry
34
Median 3Y
12.7
Median 5Y
12.4
Industry
19.6
Forward
11
vs History
20
vs Industry
34
Median 3Y
16.1
Median 5Y
16.2
Industry
26
Forward
13.6
vs History
19
vs Industry
10
Median 3Y
39.6
Median 5Y
26.6
Industry
23.2
vs History
6
vs Industry
3
Median 3Y
28.8
Median 5Y
30.5
Industry
32.9
vs History
28
vs Industry
61
Median 3Y
1.3
Median 5Y
1.2
Industry
2.3

Multiples Across Competitors

AIR Competitors Multiples
AAR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AAR Corp
NYSE:AIR
2.5B USD 1 38.7 17.8 23.6
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
EV/EBITDA Multiple
EBITDA Growth
US
AAR Corp
NYSE:AIR
Average EV/EBITDA: 17.9
17.8
123%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.4
98%
US
RTX Corp
LSE:0R2N
18.4
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
16.2
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4
853%
FR
Safran SA
PAR:SAF
18
54%
US
General Dynamics Corp
NYSE:GD
14.9
38%
US
Northrop Grumman Corp
NYSE:NOC
19.7
66%
US
TransDigm Group Inc
NYSE:TDG
23.3
46%
EV/EBIT Multiple
EBIT Growth
US
AAR Corp
NYSE:AIR
Average EV/EBIT: 25
23.6
133%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.1
240%
US
RTX Corp
LSE:0R2N
31.1
240%
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
NL
Airbus SE
PAR:AIR
25.6
114%
US
Boeing Co
NYSE:BA
Negative Multiple: -23 N/A
FR
Safran SA
PAR:SAF
24.8
78%
US
General Dynamics Corp
NYSE:GD
17.7
46%
US
Northrop Grumman Corp
NYSE:NOC
29
98%
US
TransDigm Group Inc
NYSE:TDG
25.3
33%

See Also

Discover More
Back to Top