Albany International Corp
NYSE:AIN

Watchlist Manager
Albany International Corp Logo
Albany International Corp
NYSE:AIN
Watchlist
Price: 80.15 USD -1.27%
Market Cap: 2.5B USD
Have any thoughts about
Albany International Corp?
Write Note

Relative Value

The Relative Value of one AIN stock under the Base Case scenario is 112.04 USD. Compared to the current market price of 80.15 USD, Albany International Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIN Relative Value
Base Case
112.04 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
29
Median 3Y
2.6
Median 5Y
2.5
Industry
1.6
Forward
2
vs History
34
vs Industry
28
Median 3Y
25.6
Median 5Y
23.5
Industry
20.7
Forward
24.8
vs History
79
vs Industry
32
Median 3Y
16.8
Median 5Y
14.7
Industry
14.8
vs History
vs Industry
14
Median 3Y
23.1
Median 5Y
27.4
Industry
21.3
vs History
85
vs Industry
23
Median 3Y
3
Median 5Y
3
Industry
1.8
vs History
82
vs Industry
27
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7
Forward
2.2
vs History
80
vs Industry
37
Median 3Y
7.3
Median 5Y
7.2
Industry
6.2
vs History
55
vs Industry
37
Median 3Y
12
Median 5Y
11.4
Industry
12.4
Forward
11.3
vs History
23
vs Industry
31
Median 3Y
17.4
Median 5Y
16.3
Industry
16
Forward
18.7
vs History
74
vs Industry
29
Median 3Y
18.1
Median 5Y
15.4
Industry
14.8
vs History
47
vs Industry
13
Median 3Y
38.6
Median 5Y
23.2
Industry
18.1
vs History
85
vs Industry
26
Median 3Y
2.2
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

AIN Competitors Multiples
Albany International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Albany International Corp
NYSE:AIN
2.5B USD 2 25 11.3 17.8
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Albany International Corp
NYSE:AIN
Average EV/EBITDA: 17.3
11.3
26%
0.4
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6

See Also

Discover More
Back to Top