Argan Inc
NYSE:AGX
Income Statement
Earnings Waterfall
Argan Inc
Income Statement
Argan Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
7
-7%
|
3
-51%
|
2
-55%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
4
+617%
|
7
+58%
|
9
+26%
|
10
+14%
|
11
+12%
|
15
+32%
|
20
+37%
|
25
+26%
|
27
+9%
|
29
+5%
|
30
+6%
|
32
+6%
|
35
+8%
|
69
+100%
|
110
+60%
|
155
+40%
|
195
+26%
|
207
+6%
|
205
-1%
|
227
+11%
|
219
-3%
|
221
+1%
|
236
+7%
|
226
-4%
|
235
+4%
|
218
-7%
|
208
-5%
|
195
-6%
|
190
-3%
|
183
-4%
|
145
-20%
|
119
-18%
|
118
-1%
|
142
+21%
|
190
+34%
|
246
+30%
|
277
+13%
|
279
+1%
|
262
-6%
|
237
-9%
|
226
-5%
|
228
+1%
|
232
+2%
|
276
+19%
|
340
+23%
|
383
+13%
|
417
+9%
|
413
-1%
|
399
-3%
|
413
+4%
|
458
+11%
|
523
+14%
|
585
+12%
|
675
+15%
|
775
+15%
|
873
+13%
|
930
+7%
|
893
-4%
|
804
-10%
|
681
-15%
|
564
-17%
|
482
-15%
|
390
-19%
|
317
-19%
|
259
-18%
|
239
-8%
|
250
+4%
|
274
+10%
|
343
+25%
|
392
+14%
|
458
+17%
|
504
+10%
|
501
-1%
|
509
+2%
|
483
-5%
|
469
-3%
|
462
-1%
|
455
-1%
|
459
+1%
|
482
+5%
|
528
+10%
|
573
+9%
|
627
+9%
|
713
+14%
|
806
+13%
|
874
+8%
|
910
+4%
|
921
+1%
|
915
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(5)
|
(2)
|
(1)
|
0
|
1
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(11)
|
(15)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(27)
|
(59)
|
(101)
|
(141)
|
(175)
|
(185)
|
(179)
|
(200)
|
(192)
|
(188)
|
(201)
|
(192)
|
(202)
|
(196)
|
(186)
|
(171)
|
(165)
|
(154)
|
(119)
|
(97)
|
(97)
|
(119)
|
(160)
|
(208)
|
(233)
|
(229)
|
(209)
|
(175)
|
(154)
|
(149)
|
(156)
|
(200)
|
(258)
|
(300)
|
(323)
|
(311)
|
(302)
|
(314)
|
(351)
|
(401)
|
(452)
|
(528)
|
(617)
|
(707)
|
(763)
|
(744)
|
(679)
|
(577)
|
(468)
|
(400)
|
(344)
|
(299)
|
(264)
|
(246)
|
(231)
|
(243)
|
(298)
|
(330)
|
(377)
|
(410)
|
(402)
|
(410)
|
(388)
|
(376)
|
(373)
|
(369)
|
(378)
|
(402)
|
(450)
|
(492)
|
(543)
|
(621)
|
(689)
|
(733)
|
(750)
|
(748)
|
(739)
|
|
| Gross Profit |
2
N/A
|
2
N/A
|
1
-52%
|
0
-60%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+1 000%
|
2
+45%
|
2
+13%
|
2
+6%
|
2
+21%
|
3
+35%
|
5
+52%
|
6
+23%
|
6
+5%
|
6
N/A
|
7
+8%
|
7
+9%
|
7
+3%
|
10
+39%
|
9
-11%
|
14
+51%
|
19
+40%
|
22
+11%
|
26
+21%
|
27
+4%
|
27
-2%
|
33
+24%
|
35
+5%
|
34
-2%
|
33
-3%
|
23
-31%
|
22
-3%
|
24
+8%
|
26
+7%
|
29
+14%
|
26
-10%
|
22
-16%
|
21
-4%
|
23
+9%
|
29
+27%
|
38
+28%
|
44
+18%
|
50
+13%
|
53
+6%
|
61
+16%
|
72
+18%
|
79
+9%
|
76
-4%
|
76
+0%
|
83
+8%
|
84
+1%
|
95
+13%
|
102
+7%
|
98
-4%
|
100
+2%
|
107
+7%
|
122
+15%
|
132
+8%
|
147
+11%
|
159
+8%
|
166
+5%
|
167
+1%
|
149
-11%
|
125
-16%
|
104
-17%
|
96
-8%
|
82
-14%
|
46
-44%
|
18
-60%
|
(5)
N/A
|
(7)
-28%
|
18
N/A
|
31
+69%
|
45
+46%
|
62
+38%
|
82
+32%
|
94
+15%
|
100
+6%
|
100
+0%
|
96
-4%
|
92
-3%
|
89
-4%
|
86
-2%
|
81
-6%
|
80
-1%
|
77
-4%
|
81
+5%
|
85
+5%
|
92
+9%
|
117
+27%
|
141
+20%
|
160
+13%
|
173
+8%
|
176
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(14)
|
(14)
|
(15)
|
(10)
|
(13)
|
(15)
|
(17)
|
(19)
|
(18)
|
(18)
|
(16)
|
(15)
|
(17)
|
(13)
|
(14)
|
(12)
|
(11)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(16)
|
(18)
|
(20)
|
(22)
|
(22)
|
(22)
|
(25)
|
(27)
|
(29)
|
(34)
|
(33)
|
(37)
|
(38)
|
(39)
|
(42)
|
(43)
|
(42)
|
(43)
|
(41)
|
(41)
|
(40)
|
(41)
|
(44)
|
(45)
|
(47)
|
(44)
|
(39)
|
(39)
|
(40)
|
(42)
|
(47)
|
(56)
|
(57)
|
(58)
|
(45)
|
(45)
|
(44)
|
(43)
|
(44)
|
(45)
|
(47)
|
(50)
|
(53)
|
(54)
|
(56)
|
(56)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(15)
|
(18)
|
(19)
|
(19)
|
(18)
|
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(16)
|
(18)
|
(20)
|
(22)
|
(22)
|
(22)
|
(25)
|
(27)
|
(29)
|
(33)
|
(33)
|
(35)
|
(38)
|
(38)
|
(42)
|
(42)
|
(42)
|
(43)
|
(41)
|
(41)
|
(40)
|
(41)
|
(44)
|
(45)
|
(44)
|
(41)
|
(39)
|
(39)
|
(40)
|
(42)
|
(47)
|
(48)
|
(49)
|
(50)
|
(45)
|
(45)
|
(44)
|
(43)
|
(44)
|
(45)
|
(47)
|
(50)
|
(53)
|
(54)
|
(56)
|
(56)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-167%
|
(1)
-50%
|
(2)
-33%
|
(2)
-44%
|
(4)
-52%
|
(2)
+51%
|
(2)
N/A
|
(1)
+18%
|
(8)
-436%
|
(7)
+8%
|
(7)
-3%
|
0
N/A
|
(3)
N/A
|
(1)
+56%
|
2
N/A
|
3
+30%
|
8
+200%
|
10
+24%
|
10
+6%
|
18
+75%
|
17
-3%
|
21
+18%
|
19
-6%
|
11
-45%
|
11
+4%
|
14
+22%
|
14
+5%
|
17
+19%
|
14
-15%
|
11
-27%
|
10
-6%
|
12
+20%
|
18
+50%
|
25
+41%
|
31
+23%
|
35
+15%
|
38
+7%
|
48
+27%
|
59
+23%
|
66
+12%
|
63
-4%
|
61
-4%
|
65
+7%
|
64
-1%
|
73
+14%
|
80
+9%
|
75
-5%
|
74
-1%
|
80
+8%
|
93
+16%
|
99
+6%
|
114
+15%
|
122
+6%
|
128
+5%
|
129
+1%
|
108
-16%
|
82
-24%
|
62
-25%
|
53
-15%
|
42
-21%
|
5
-87%
|
(22)
N/A
|
(47)
-111%
|
(51)
-9%
|
(27)
+48%
|
(16)
+41%
|
1
N/A
|
23
+1 817%
|
43
+87%
|
54
+25%
|
58
+7%
|
52
-9%
|
40
-24%
|
36
-10%
|
31
-14%
|
42
+35%
|
36
-13%
|
36
-1%
|
34
-5%
|
36
+6%
|
39
+8%
|
45
+14%
|
67
+50%
|
88
+31%
|
106
+20%
|
117
+11%
|
120
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(7)
|
(7)
|
(9)
|
(4)
|
(3)
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
5
|
6
|
5
|
7
|
7
|
7
|
9
|
7
|
9
|
8
|
7
|
6
|
2
|
2
|
2
|
1
|
2
|
3
|
2
|
3
|
3
|
4
|
3
|
7
|
10
|
12
|
18
|
19
|
22
|
23
|
24
|
24
|
24
|
|
| Pre-Tax Income |
0
N/A
|
0
+33%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-167%
|
(3)
-288%
|
(4)
-16%
|
(4)
-17%
|
(4)
+10%
|
(4)
-8%
|
(4)
-5%
|
(10)
-142%
|
(10)
N/A
|
(8)
+24%
|
(8)
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+83%
|
(1)
-60%
|
(2)
-100%
|
4
N/A
|
3
-11%
|
8
+155%
|
17
+111%
|
20
+17%
|
22
+11%
|
22
-1%
|
13
-40%
|
12
-9%
|
14
+18%
|
14
+3%
|
17
+20%
|
15
-15%
|
11
-27%
|
10
-5%
|
12
+19%
|
18
+49%
|
25
+41%
|
31
+22%
|
35
+15%
|
39
+11%
|
51
+30%
|
62
+22%
|
69
+11%
|
65
-6%
|
61
-7%
|
65
+7%
|
64
-1%
|
73
+14%
|
80
+9%
|
77
-4%
|
76
-1%
|
81
+7%
|
92
+14%
|
98
+6%
|
115
+16%
|
125
+9%
|
132
+5%
|
134
+1%
|
113
-16%
|
87
-22%
|
69
-21%
|
59
-14%
|
47
-20%
|
10
-78%
|
(18)
N/A
|
(41)
-122%
|
(48)
-17%
|
(23)
+53%
|
(10)
+55%
|
4
N/A
|
25
+592%
|
45
+79%
|
55
+23%
|
59
+8%
|
47
-21%
|
42
-10%
|
39
-8%
|
34
-14%
|
46
+36%
|
39
-15%
|
43
+9%
|
44
+3%
|
49
+11%
|
57
+17%
|
64
+12%
|
90
+40%
|
111
+24%
|
130
+17%
|
141
+9%
|
144
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(7)
|
(8)
|
(8)
|
(8)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(7)
|
(10)
|
(12)
|
(14)
|
(15)
|
(19)
|
(23)
|
(26)
|
(24)
|
(22)
|
(22)
|
(21)
|
(24)
|
(27)
|
(26)
|
(25)
|
(28)
|
(32)
|
(33)
|
(37)
|
(41)
|
(44)
|
(48)
|
(41)
|
(32)
|
(23)
|
1
|
5
|
7
|
20
|
5
|
7
|
7
|
(1)
|
(1)
|
(6)
|
(10)
|
(12)
|
(14)
|
(11)
|
(10)
|
(15)
|
(15)
|
(11)
|
(10)
|
(5)
|
(8)
|
(17)
|
(19)
|
(21)
|
(23)
|
(26)
|
(30)
|
(24)
|
(24)
|
|
| Income from Continuing Operations |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(10)
|
(10)
|
(7)
|
(7)
|
(0)
|
(2)
|
(1)
|
(2)
|
(3)
|
0
|
(0)
|
4
|
10
|
11
|
13
|
13
|
8
|
8
|
9
|
9
|
10
|
8
|
6
|
6
|
7
|
11
|
16
|
19
|
22
|
24
|
32
|
39
|
43
|
41
|
39
|
44
|
44
|
50
|
53
|
51
|
50
|
54
|
61
|
66
|
77
|
84
|
88
|
86
|
72
|
56
|
45
|
60
|
52
|
17
|
1
|
(36)
|
(41)
|
(16)
|
(11)
|
3
|
19
|
35
|
43
|
46
|
36
|
33
|
24
|
19
|
35
|
29
|
38
|
36
|
32
|
38
|
44
|
66
|
85
|
100
|
117
|
120
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(10)
|
(13)
|
(15)
|
(16)
|
(15)
|
(14)
|
(12)
|
(12)
|
(9)
|
(7)
|
(5)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-33%
|
(0)
N/A
|
(0)
-33%
|
(1)
-50%
|
(1)
-67%
|
(2)
-140%
|
(3)
-4%
|
(3)
-28%
|
(3)
+13%
|
(3)
-21%
|
(4)
-6%
|
(10)
-164%
|
(10)
N/A
|
(7)
+23%
|
(7)
N/A
|
(0)
+99%
|
(2)
-2 100%
|
(1)
+68%
|
(2)
-243%
|
(3)
-33%
|
0
N/A
|
(0)
N/A
|
4
N/A
|
10
+127%
|
11
+14%
|
13
+17%
|
13
-5%
|
7
-45%
|
6
-13%
|
7
+10%
|
6
-7%
|
8
+26%
|
6
-19%
|
5
-19%
|
6
+10%
|
9
+66%
|
13
+41%
|
17
+31%
|
21
+24%
|
23
+9%
|
25
+9%
|
32
+25%
|
38
+18%
|
40
+7%
|
37
-7%
|
33
-11%
|
34
+2%
|
30
-10%
|
35
+13%
|
37
+8%
|
36
-4%
|
36
+2%
|
41
+13%
|
49
+20%
|
57
+15%
|
70
+24%
|
79
+12%
|
86
+9%
|
85
-1%
|
72
-16%
|
56
-22%
|
46
-18%
|
61
+33%
|
52
-15%
|
17
-67%
|
2
-91%
|
(38)
N/A
|
(43)
-13%
|
(14)
+68%
|
(9)
+32%
|
7
N/A
|
24
+237%
|
36
+49%
|
43
+21%
|
46
+7%
|
38
-16%
|
35
-8%
|
26
-25%
|
22
-17%
|
33
+53%
|
28
-16%
|
36
+31%
|
34
-6%
|
32
-5%
|
38
+18%
|
44
+14%
|
66
+52%
|
85
+29%
|
100
+17%
|
117
+17%
|
120
+2%
|
|
| EPS (Diluted) |
-1
N/A
|
-0.8
+20%
|
-0.79
+1%
|
-0.79
N/A
|
0.6
N/A
|
0.4
-33%
|
-0.16
N/A
|
-0.22
-38%
|
-0.4
-82%
|
-0.55
-38%
|
-1.33
-142%
|
-1.04
+22%
|
-1.52
-46%
|
-0.93
+39%
|
-1.25
-34%
|
-0.94
+25%
|
-2.79
-197%
|
-2.5
+10%
|
-1.62
+35%
|
-1.58
+2%
|
-0.02
+99%
|
-0.19
-850%
|
-0.08
+58%
|
-0.2
-150%
|
-0.29
-45%
|
0.03
N/A
|
-0.02
N/A
|
0.32
N/A
|
0.78
+144%
|
0.85
+9%
|
0.97
+14%
|
0.87
-10%
|
0.5
-43%
|
0.44
-12%
|
0.48
+9%
|
0.45
-6%
|
0.56
+24%
|
0.45
-20%
|
0.37
-18%
|
0.42
+14%
|
0.67
+60%
|
0.93
+39%
|
1.23
+32%
|
1.51
+23%
|
1.65
+9%
|
1.78
+8%
|
2.15
+21%
|
2.61
+21%
|
2.78
+7%
|
2.53
-9%
|
2.27
-10%
|
2.28
+0%
|
2.05
-10%
|
2.32
+13%
|
2.49
+7%
|
2.37
-5%
|
2.42
+2%
|
2.73
+13%
|
3.22
+18%
|
3.63
+13%
|
4.5
+24%
|
4.98
+11%
|
5.46
+10%
|
5.39
-1%
|
4.55
-16%
|
3.57
-22%
|
2.92
-18%
|
3.89
+33%
|
3.32
-15%
|
1.1
-67%
|
0.09
-92%
|
-2.42
N/A
|
-2.73
-13%
|
-0.87
+68%
|
-0.58
+33%
|
0.44
N/A
|
1.51
+243%
|
2.21
+46%
|
2.67
+21%
|
2.86
+7%
|
2.4
-16%
|
2.33
-3%
|
1.85
-21%
|
1.57
-15%
|
2.33
+48%
|
2.05
-12%
|
2.68
+31%
|
2.5
-7%
|
2.39
-4%
|
2.81
+18%
|
3.13
+11%
|
4.71
+50%
|
6.15
+31%
|
7.09
+15%
|
8.31
+17%
|
8.48
+2%
|
|