PlayAGS Inc
NYSE:AGS

Watchlist Manager
PlayAGS Inc Logo
PlayAGS Inc
NYSE:AGS
Watchlist
Price: 12.12 USD -0.08% Market Closed
Market Cap: 496.1m USD

Relative Value

The Relative Value of one AGS stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.12 USD, PlayAGS Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
1.2
vs History
33
vs Industry
49
Median 3Y
42.8
Median 5Y
-2.4
Industry
18.9
Forward
15.1
vs History
11
vs Industry
56
Median 3Y
3.5
Median 5Y
3.6
Industry
9.4
vs History
vs Industry
24
Median 3Y
-3.7
Median 5Y
-3.4
Industry
17.9
vs History
63
vs Industry
18
Median 3Y
5
Median 5Y
4.9
Industry
2.1
vs History
46
vs Industry
34
Median 3Y
2.4
Median 5Y
2.5
Industry
1.9
Forward
2.4
vs History
44
vs Industry
44
Median 3Y
3.3
Median 5Y
3.6
Industry
3.7
vs History
57
vs Industry
55
Median 3Y
6.3
Median 5Y
6.8
Industry
10.7
Forward
5.4
vs History
61
vs Industry
43
Median 3Y
14.6
Median 5Y
14.6
Industry
16.3
Forward
11.7
vs History
50
vs Industry
44
Median 3Y
9.7
Median 5Y
9.8
Industry
11.6
vs History
61
vs Industry
18
Median 3Y
34.8
Median 5Y
39.7
Industry
17.2
vs History
11
vs Industry
37
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

AGS Competitors Multiples
PlayAGS Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PlayAGS Inc
NYSE:AGS
498.5m USD 1.3 10.4 6.5 13.6
IE
Flutter Entertainment PLC
LSE:FLTR
31.6B GBP 1.7 -27.3 37 52.3
US
Las Vegas Sands Corp
NYSE:LVS
27.7B USD 2.5 19.1 9.1 14.2
AU
Aristocrat Leisure Ltd
ASX:ALL
40.3B AUD 6.1 30.9 21.4 21.4
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34.1 -55.3 -29.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
132.3B HKD 3 15.1 12.6 12.6
MO
Sands China Ltd
HKEX:1928
125.3B HKD 2.3 15.4 9.7 14.9
SE
Evolution AB (publ)
STO:EVO
155.2B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
8.7B EUR 2.9 27.9 11.6 17.1
US
PENN Entertainment Inc
SWB:PN1
8.6B EUR 1.4 -30 25.8 88.9
P/E Multiple
Earnings Growth PEG
US
PlayAGS Inc
NYSE:AGS
Average P/E: 18.6
10.4
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -27.3 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.1
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
30.9
17%
1.8
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -34.1 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.1
15%
1
MO
Sands China Ltd
HKEX:1928
15.4
21%
0.7
SE
Evolution AB (publ)
STO:EVO
11.5
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
27.9
36%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PlayAGS Inc
NYSE:AGS
Average EV/EBITDA: 15.8
6.5
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
37
41%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
9.1
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
24%
0.5
MO
Sands China Ltd
HKEX:1928
9.7
14%
0.7
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
11.6
14%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
25.8
52%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PlayAGS Inc
NYSE:AGS
Average EV/EBIT: 27.2
13.6
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
52.3
164%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
14.2
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
11%
1.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
12%
1.1
MO
Sands China Ltd
HKEX:1928
14.9
15%
1
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
17.1
18%
0.9
US
P
PENN Entertainment Inc
SWB:PN1
88.9
71%
1.3