PlayAGS Inc
NYSE:AGS

Watchlist Manager
PlayAGS Inc Logo
PlayAGS Inc
NYSE:AGS
Watchlist
Price: 11.63 USD -0.17% Market Closed
Market Cap: 476m USD
Have any thoughts about
PlayAGS Inc?
Write Note

Income Statement

Earnings Waterfall
PlayAGS Inc

Revenue
376.2m USD
Cost of Revenue
-112.3m USD
Gross Profit
264m USD
Operating Expenses
-198.9m USD
Operating Income
65m USD
Other Expenses
-60.4m USD
Net Income
4.7m USD

Income Statement
PlayAGS Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
123
N/A
145
+17%
161
+11%
164
+2%
167
+2%
174
+5%
182
+4%
197
+8%
212
+8%
229
+8%
252
+10%
271
+8%
285
+5%
293
+3%
295
+1%
299
+1%
305
+2%
286
-6%
228
-20%
198
-13%
167
-16%
168
+1%
218
+30%
236
+8%
260
+10%
277
+7%
287
+4%
298
+4%
309
+4%
320
+3%
333
+4%
344
+3%
357
+4%
369
+4%
376
+2%
Gross Profit
Cost of Revenue
(25)
(28)
(32)
(32)
(33)
(38)
(39)
(45)
(52)
(57)
(65)
(73)
(79)
(82)
(83)
(84)
(86)
(82)
(71)
(60)
(48)
(46)
(52)
(56)
(63)
(71)
(77)
(83)
(86)
(91)
(94)
(99)
(105)
(109)
(112)
Gross Profit
99
N/A
117
+19%
129
+10%
132
+2%
134
+1%
136
+2%
143
+5%
152
+6%
160
+6%
173
+8%
187
+9%
197
+5%
206
+5%
212
+3%
212
+0%
215
+1%
219
+2%
204
-7%
157
-23%
138
-12%
119
-14%
122
+3%
167
+36%
180
+8%
197
+9%
206
+5%
210
+2%
215
+2%
223
+4%
229
+3%
239
+4%
245
+3%
252
+3%
261
+3%
264
+1%
Operating Income
Operating Expenses
(112)
(137)
(150)
(147)
(145)
(140)
(138)
(135)
(141)
(153)
(160)
(169)
(173)
(173)
(178)
(185)
(189)
(188)
(177)
(165)
(160)
(155)
(163)
(169)
(175)
(182)
(183)
(187)
(185)
(184)
(189)
(190)
(193)
(194)
(199)
Selling, General & Administrative
(39)
(45)
(48)
(48)
(46)
(44)
(43)
(40)
(44)
(51)
(56)
(61)
(63)
(61)
(61)
(63)
(63)
(59)
(53)
(47)
(47)
(47)
(55)
(60)
(64)
(69)
(69)
(70)
(68)
(67)
(71)
(73)
(74)
(74)
(77)
Research & Development
(14)
(18)
(20)
(22)
(21)
(22)
(23)
(23)
(26)
(29)
(30)
(31)
(32)
(31)
(33)
(33)
(34)
(34)
(31)
(28)
(26)
(27)
(31)
(34)
(36)
(38)
(39)
(40)
(40)
(40)
(41)
(41)
(42)
(43)
(43)
Depreciation & Amortization
(62)
(74)
(82)
(81)
(80)
(78)
(76)
(73)
(72)
(73)
(74)
(76)
(78)
(80)
(84)
(89)
(92)
(94)
(92)
(89)
(86)
(80)
(77)
(75)
(74)
(74)
(75)
(75)
(76)
(76)
(75)
(75)
(77)
(77)
(78)
Other Operating Expenses
3
0
0
3
3
4
4
1
1
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(1)
(2)
(1)
(2)
(0)
0
0
(0)
Operating Income
(14)
N/A
(20)
-49%
(22)
-7%
(15)
+29%
(11)
+30%
(4)
+66%
5
N/A
17
+252%
20
+18%
20
+1%
28
+40%
29
+4%
33
+17%
39
+17%
34
-13%
30
-13%
30
+1%
16
-47%
(20)
N/A
(26)
-34%
(42)
-58%
(32)
+22%
4
N/A
12
+197%
23
+94%
24
+8%
27
+11%
29
+6%
38
+35%
45
+16%
50
+12%
56
+11%
59
+6%
67
+13%
65
-2%
Pre-Tax Income
Interest Income Expense
(42)
(52)
(59)
(59)
(60)
(60)
(60)
(58)
(55)
(51)
(45)
(41)
(37)
(36)
(37)
(37)
(36)
(36)
(37)
(38)
(41)
(43)
(44)
(43)
(43)
(42)
(38)
(38)
(40)
(44)
(50)
(54)
(56)
(56)
(55)
Non-Reccuring Items
(16)
(10)
(1)
(2)
(6)
(7)
(17)
(13)
(14)
(19)
(10)
(10)
(15)
(10)
(14)
(14)
(6)
(6)
(4)
(5)
(6)
(6)
(3)
(2)
(3)
(11)
(11)
(11)
(9)
(1)
(1)
(1)
(1)
(3)
(3)
Total Other Income
(4)
(8)
(9)
(6)
(7)
(0)
3
4
3
(9)
(11)
(12)
(11)
(7)
(6)
(5)
(5)
(4)
(4)
(4)
(3)
1
1
(0)
(1)
(1)
(1)
(1)
(0)
(0)
0
1
(0)
(0)
(0)
Pre-Tax Income
(75)
N/A
(89)
-20%
(90)
-1%
(82)
+9%
(84)
-3%
(71)
+16%
(70)
+2%
(50)
+28%
(47)
+7%
(59)
-25%
(38)
+35%
(34)
+10%
(29)
+15%
(13)
+55%
(22)
-71%
(27)
-20%
(17)
+36%
(29)
-71%
(64)
-121%
(73)
-14%
(91)
-25%
(81)
+11%
(42)
+48%
(34)
+20%
(25)
+26%
(29)
-19%
(24)
+18%
(21)
+13%
(10)
+51%
0
N/A
0
-94%
2
+10 950%
2
-22%
8
+382%
7
-10%
Net Income
Tax Provision
36
39
18
12
3
(1)
(4)
(7)
(6)
8
3
7
9
2
9
4
5
3
3
7
6
2
2
3
2
2
2
1
2
4
4
1
(1)
(3)
(3)
Income from Continuing Operations
(39)
(50)
(72)
(70)
(81)
(73)
(74)
(57)
(53)
(50)
(36)
(27)
(20)
(11)
(13)
(23)
(12)
(26)
(61)
(67)
(85)
(79)
(40)
(31)
(23)
(27)
(22)
(20)
(8)
4
4
3
0
5
5
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(39)
N/A
(50)
-31%
(72)
-43%
(70)
+3%
(81)
-16%
(73)
+11%
(74)
-2%
(57)
+23%
(45)
+21%
(42)
+6%
(27)
+35%
(19)
+31%
(21)
-9%
(11)
+45%
(14)
-20%
(24)
-73%
(12)
+50%
(26)
-121%
(61)
-134%
(67)
-9%
(85)
-28%
(79)
+8%
(40)
+49%
(31)
+23%
(23)
+26%
(27)
-21%
(22)
+20%
(20)
+11%
(8)
+59%
4
N/A
4
-16%
3
-18%
0
-87%
5
+1 195%
5
-8%
EPS (Diluted)
-1.15
N/A
-1.5
-30%
-2.14
-43%
-2.08
+3%
-2.42
-16%
-2.16
+11%
-2.2
-2%
-1.69
+23%
-1.28
+24%
-1.33
-4%
-0.77
+42%
-0.52
+32%
-0.59
-13%
-0.31
+47%
-0.37
-19%
-0.65
-76%
-0.33
+49%
-0.74
-124%
-1.73
-134%
-1.88
-9%
-2.4
-28%
-2.15
+10%
-1.11
+48%
-0.85
+23%
-0.62
+27%
-0.75
-21%
-0.6
+20%
-0.54
+10%
-0.22
+59%
0.11
N/A
0.09
-18%
0.08
-11%
0.01
-88%
0.13
+1 200%
0.12
-8%

See Also

Discover More