PlayAGS Inc
NYSE:AGS

Watchlist Manager
PlayAGS Inc Logo
PlayAGS Inc
NYSE:AGS
Watchlist
Price: 12.13 USD 0.33% Market Closed
Market Cap: 500.5m USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
+17%
3 Years
+29%
5 Years
+15%
7 Years
+130%
10 Years
-
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
-22%
3 Years
-43%
5 Years
+44%
7 Years
+41%
10 Years
-
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
-137%
3 Years
-125%
5 Years
-90%
7 Years
-
10 Years
-

Cash Flow Statement
PlayAGS Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
(39)
(50)
(72)
(70)
(81)
(73)
(74)
(57)
(45)
(42)
(27)
(19)
(21)
(11)
(13)
(23)
(12)
(26)
(61)
(67)
(85)
(79)
(40)
(31)
(23)
(27)
(22)
(20)
(8)
4
4
3
0
5
5
7
52
Depreciation & Amortization
62
74
82
81
80
78
76
73
72
73
74
76
78
80
84
89
91
94
92
89
86
80
77
75
74
74
75
75
76
76
75
75
77
77
78
79
79
Change in Deffered Taxes
(39)
(41)
(21)
(16)
(8)
(5)
(2)
1
(7)
(12)
(6)
(9)
(1)
2
(5)
0
(2)
(2)
(1)
(3)
(2)
(2)
(2)
(1)
(0)
(0)
(0)
1
(1)
(0)
(0)
(1)
2
1
1
1
(35)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
8
9
9
11
4
6
7
9
9
9
8
8
9
10
13
15
19
18
16
12
9
9
10
11
11
10
9
8
Other Non-Cash Items
18
20
26
31
32
33
35
30
29
3
(6)
(6)
(8)
19
25
27
25
24
20
23
26
27
29
27
29
35
33
33
26
20
21
20
22
22
21
20
19
Cash Taxes Paid
1
1
1
1
1
1
1
1
1
1
1
0
2
0
0
0
2
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
3
Cash Interest Paid
30
36
38
40
40
40
37
37
36
35
36
0
35
0
0
0
34
0
0
0
38
0
0
0
39
0
0
0
37
0
0
0
54
0
0
0
51
Change in Working Capital
7
9
11
1
12
2
2
(11)
(5)
(17)
(18)
(10)
(2)
0
3
2
(15)
4
9
3
12
0
0
0
(2)
(6)
(9)
(12)
(15)
(25)
(27)
(13)
(15)
2
9
(2)
(13)
Cash from Operating Activities
9
N/A
11
+12%
26
+146%
28
+9%
34
+22%
36
+5%
37
+1%
36
-4%
44
+24%
4
-91%
16
+298%
31
+97%
46
+47%
90
+98%
94
+4%
95
+1%
88
-7%
95
+8%
58
-39%
45
-22%
36
-20%
27
-25%
64
+137%
71
+10%
78
+11%
76
-3%
77
+2%
77
-1%
78
+1%
75
-4%
73
-3%
85
+17%
86
+2%
108
+26%
114
+5%
106
-7%
101
-5%
Investing Cash Flow
Capital Expenditures
(28)
(31)
(32)
(34)
(41)
(47)
(57)
(56)
(57)
(58)
(53)
(59)
(66)
(70)
(72)
(76)
(71)
(63)
(52)
(39)
(36)
(35)
(43)
(50)
(52)
(53)
(60)
(65)
(69)
(71)
(68)
(66)
(62)
(63)
(71)
(71)
(72)
Other Items
(374)
(374)
(4)
1
0
0
0
(7)
(63)
(63)
(68)
(61)
(4)
(55)
(50)
(54)
(57)
(8)
(9)
(6)
(4)
(1)
(1)
1
1
(3)
(3)
(3)
(3)
2
5
5
3
3
0
0
0
Cash from Investing Activities
(402)
N/A
(405)
-1%
(36)
+91%
(33)
+9%
(41)
-23%
(47)
-17%
(57)
-19%
(62)
-10%
(121)
-94%
(121)
0%
(121)
+0%
(120)
+1%
(70)
+41%
(125)
-78%
(122)
+2%
(130)
-6%
(128)
+2%
(71)
+44%
(60)
+15%
(46)
+24%
(39)
+14%
(36)
+8%
(44)
-20%
(50)
-14%
(50)
-1%
(56)
-13%
(64)
-13%
(68)
-8%
(72)
-5%
(69)
+4%
(63)
+8%
(61)
+4%
(59)
+4%
(61)
-4%
(71)
-16%
(71)
-1%
(72)
0%
Financing Cash Flow
Net Issuance of Common Stock
77
77
0
0
0
0
0
0
0
176
177
177
177
1
1
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(3)
(3)
(4)
Net Issuance of Debt
355
353
(6)
(7)
(7)
(7)
21
21
86
(29)
(57)
(58)
(93)
22
22
23
(7)
23
115
115
85
55
(38)
(38)
(8)
(51)
(51)
(51)
(51)
(7)
(7)
(7)
(8)
(24)
(25)
(25)
(24)
Other
(14)
(16)
(5)
(5)
(5)
(3)
(6)
(7)
(8)
(12)
(9)
(7)
(8)
(4)
(5)
(9)
(10)
(13)
(17)
(13)
(13)
(11)
(6)
(8)
(6)
(12)
(12)
(11)
(11)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
Cash from Financing Activities
418
N/A
413
-1%
(11)
N/A
(11)
-4%
(12)
-4%
(10)
+10%
15
N/A
14
-6%
78
+471%
136
+74%
111
-18%
112
+1%
76
-32%
19
-75%
19
-4%
14
-26%
(18)
N/A
9
N/A
97
+956%
102
+5%
72
-30%
43
-40%
(45)
N/A
(46)
-3%
(15)
+68%
(64)
-327%
(64)
+0%
(63)
+1%
(63)
0%
(13)
+79%
(13)
+0%
(14)
-3%
(14)
-5%
(32)
-129%
(34)
-5%
(34)
+1%
(34)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Change in Cash
25
N/A
18
-29%
(21)
N/A
(16)
+25%
(18)
-12%
(22)
-22%
(5)
+76%
(13)
-158%
1
N/A
18
+1 341%
5
-70%
23
+331%
51
+122%
(16)
N/A
(10)
+34%
(22)
-111%
(58)
-167%
33
N/A
95
+186%
101
+7%
69
-32%
34
-51%
(24)
N/A
(25)
-4%
13
N/A
(44)
N/A
(50)
-12%
(54)
-9%
(57)
-5%
(7)
+87%
(4)
+48%
10
N/A
13
+27%
15
+13%
9
-37%
1
-87%
(4)
N/A
Free Cash Flow
Free Cash Flow
(18)
N/A
(20)
-10%
(6)
+69%
(6)
+6%
(6)
-6%
(11)
-79%
(20)
-78%
(20)
-1%
(13)
+33%
(54)
-301%
(37)
+31%
(28)
+26%
(21)
+26%
20
N/A
21
+8%
19
-11%
17
-11%
32
+92%
7
-79%
6
-7%
0
-93%
(8)
N/A
22
N/A
20
-6%
27
+32%
23
-16%
17
-25%
12
-32%
8
-26%
3
-60%
4
+28%
19
+338%
24
+27%
45
+85%
44
-3%
35
-20%
29
-16%

See Also

Summary
AGS intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGS stock valuation using valuation multiples.
Wall Street Estimates
AGS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.