Avangrid Inc
NYSE:AGR

Watchlist Manager
Avangrid Inc Logo
Avangrid Inc
NYSE:AGR
Watchlist
Price: 35.86 USD -0.44%
Market Cap: 13.9B USD
Have any thoughts about
Avangrid Inc?
Write Note

Relative Value

The Relative Value of one AGR stock under the Base Case scenario is 76.59 USD. Compared to the current market price of 35.86 USD, Avangrid Inc is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGR Relative Value
Base Case
76.59 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
47
Median 3Y
1.8
Median 5Y
2.1
Industry
1.6
Forward
1.6
vs History
95
vs Industry
38
Median 3Y
19.9
Median 5Y
21.2
Industry
15.1
Forward
15.4
vs History
44
vs Industry
15
Median 3Y
13.2
Median 5Y
12.2
Industry
7
vs History
28
vs Industry
17
Median 3Y
-3.9
Median 5Y
-4
Industry
13.9
vs History
76
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
65
vs Industry
42
Median 3Y
3.1
Median 5Y
3.2
Industry
2.7
Forward
3.1
vs History
76
vs Industry
67
Median 3Y
4.4
Median 5Y
4.5
Industry
7.5
vs History
88
vs Industry
36
Median 3Y
12.5
Median 5Y
12.2
Industry
10.3
Forward
10.9
vs History
87
vs Industry
19
Median 3Y
28.1
Median 5Y
26
Industry
14.6
Forward
19.6
vs History
30
vs Industry
10
Median 3Y
24.3
Median 5Y
17.7
Industry
11.1
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-15.4
Industry
16.8
vs History
71
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

AGR Competitors Multiples
Avangrid Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Avangrid Inc
NYSE:AGR
13.9B USD 1.6 12.4 10.6 20.4
US
Nextera Energy Inc
NYSE:NEE
146.7B USD 5.6 21.2 15.3 25.9
US
Southern Co
NYSE:SO
90B USD 3.4 19.1 12.4 21.7
ES
Iberdrola SA
MAD:IBE
84.8B EUR 1.9 12.7 7 10.6
US
Duke Energy Corp
NYSE:DUK
82.9B USD 2.8 19.8 11.6 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
69.9B USD 2.9 24.6 12.5 22.8
US
PG&E Corp
NYSE:PCG
51.4B USD 2.1 18.8 11.7 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
48.8B USD 2.5 18.6 12.3 22.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
US
Avangrid Inc
NYSE:AGR
Average P/E: 21.3
12.4
25%
0.5
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.1
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.7
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.8
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.6
93%
0.3
US
PG&E Corp
NYSE:PCG
18.8
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.6
53%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Avangrid Inc
NYSE:AGR
Average EV/EBITDA: 12.2
10.6
38%
0.3
US
Nextera Energy Inc
NYSE:NEE
15.3
24%
0.6
US
Southern Co
NYSE:SO
12.4
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.6
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.5
28%
0.4
US
PG&E Corp
NYSE:PCG
11.7
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Avangrid Inc
NYSE:AGR
Average EV/EBIT: 19.5
20.4
55%
0.4
US
Nextera Energy Inc
NYSE:NEE
25.9
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
161%
0.1
US
PG&E Corp
NYSE:PCG
20.8
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.3
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top