Avangrid Inc
NYSE:AGR

Watchlist Manager
Avangrid Inc Logo
Avangrid Inc
NYSE:AGR
Watchlist
Price: 36.02 USD Market Closed
Market Cap: 13.9B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+6%
3 Years
+30%
5 Years
+36%
7 Years
+47%
10 Years
+786%
0
Operating Income
+0%
Growth Rates:
1 Year
+88%
3 Years
+46%
5 Years
+28%
7 Years
+9%
10 Years
+741%
0
Net Income
+0%
Growth Rates:
1 Year
+109%
3 Years
+58%
5 Years
+91%
7 Years
+69%
10 Years
+1 653%

Earnings Waterfall
Avangrid Inc

Revenue
8.7B USD
Cost of Revenue
-2.2B USD
Gross Profit
6.5B USD
Operating Expenses
-5.2B USD
Operating Income
1.3B USD
Other Expenses
-190m USD
Net Income
1.1B USD

Income Statement
Avangrid Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
982
N/A
4 594
+368%
3 327
-28%
4 266
+28%
4 332
+2%
4 367
+1%
4 810
+10%
5 310
+10%
5 680
+7%
6 018
+6%
6 106
+1%
5 998
-2%
5 921
-1%
5 963
+1%
6 070
+2%
6 141
+1%
6 346
+3%
6 477
+2%
6 454
0%
6 452
0%
6 393
-1%
6 336
-1%
6 283
-1%
6 275
0%
6 258
0%
6 320
+1%
6 497
+3%
6 582
+1%
6 710
+2%
6 974
+4%
7 141
+2%
7 458
+4%
7 698
+3%
7 923
+3%
8 256
+4%
8 049
-3%
8 185
+2%
8 309
+2%
8 260
-1%
8 596
+4%
8 705
+1%
Gross Profit
Cost of Revenue
(204)
(1 181)
(852)
(1 003)
(1 010)
(972)
(1 008)
(1 078)
(1 179)
(1 286)
(1 323)
(1 344)
(1 282)
(1 338)
(1 449)
(1 486)
(1 578)
(1 653)
(1 640)
(1 620)
(1 557)
(1 509)
(1 421)
(1 427)
(1 407)
(1 379)
(1 405)
(1 405)
(1 465)
(1 719)
(1 959)
(2 134)
(2 350)
(2 456)
(2 692)
(2 637)
(2 584)
(2 429)
(2 176)
(2 220)
(2 195)
Gross Profit
778
N/A
3 413
+339%
2 475
-27%
3 263
+32%
3 322
+2%
3 395
+2%
3 802
+12%
4 232
+11%
4 501
+6%
4 732
+5%
4 783
+1%
4 654
-3%
4 639
0%
4 625
0%
4 621
0%
4 655
+1%
4 768
+2%
4 824
+1%
4 814
0%
4 832
+0%
4 836
+0%
4 827
0%
4 862
+1%
4 848
0%
4 851
+0%
4 941
+2%
5 092
+3%
5 177
+2%
5 245
+1%
5 255
+0%
5 182
-1%
5 324
+3%
5 348
+0%
5 467
+2%
5 564
+2%
5 412
-3%
5 601
+3%
5 880
+5%
6 084
+3%
6 376
+5%
6 510
+2%
Operating Income
Operating Expenses
(622)
(2 503)
(1 940)
(2 632)
(2 683)
(2 870)
(3 136)
(3 317)
(3 528)
(3 538)
(3 511)
(3 452)
(3 436)
(3 478)
(3 493)
(3 547)
(3 624)
(3 692)
(3 749)
(3 792)
(3 811)
(3 829)
(3 878)
(3 916)
(3 993)
(4 072)
(4 144)
(4 253)
(4 348)
(4 360)
(4 391)
(4 443)
(4 493)
(4 615)
(4 749)
(4 692)
(4 904)
(4 950)
(5 012)
(5 229)
(5 198)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
(1)
(2)
(2)
(3)
(9)
(12)
(13)
(14)
(11)
(12)
(16)
(18)
(19)
(17)
(14)
(15)
(14)
(14)
(16)
(11)
(10)
(10)
(9)
Depreciation & Amortization
(159)
(629)
(493)
(680)
(684)
(695)
(725)
(751)
(791)
(804)
(796)
(789)
(791)
(824)
(830)
(839)
(860)
(855)
(874)
(881)
(892)
(933)
(962)
(982)
(1 000)
(987)
(983)
(991)
(995)
(1 014)
(1 028)
(1 049)
(1 069)
(1 085)
(1 104)
(1 118)
(1 142)
(1 158)
(1 176)
(1 201)
(1 225)
Operations Maintenance
(383)
(1 552)
(1 185)
(1 619)
(1 657)
(1 808)
(1 979)
(2 103)
(2 235)
(2 205)
(2 177)
(2 112)
(2 090)
(2 090)
(2 096)
(2 136)
(2 179)
(2 244)
(2 271)
(2 310)
(2 324)
(2 290)
(2 301)
(2 309)
(2 354)
(2 441)
(2 516)
(2 607)
(2 696)
(2 676)
(2 684)
(2 703)
(2 737)
(2 843)
(2 968)
(2 909)
(3 073)
(3 083)
(3 130)
(3 315)
(3 258)
Other Operating Expenses
(80)
(322)
(262)
(333)
(342)
(367)
(432)
(463)
(502)
(528)
(538)
(551)
(555)
(563)
(567)
(572)
(585)
(591)
(603)
(599)
(593)
(603)
(606)
(613)
(626)
(630)
(634)
(643)
(641)
(652)
(660)
(674)
(673)
(672)
(663)
(651)
(673)
(698)
(696)
(703)
(706)
Operating Income
156
N/A
910
+483%
535
-41%
631
+18%
639
+1%
525
-18%
666
+27%
915
+37%
973
+6%
1 194
+23%
1 272
+7%
1 202
-6%
1 203
+0%
1 147
-5%
1 128
-2%
1 108
-2%
1 144
+3%
1 132
-1%
1 065
-6%
1 040
-2%
1 025
-1%
998
-3%
984
-1%
932
-5%
858
-8%
869
+1%
948
+9%
924
-3%
897
-3%
895
0%
791
-12%
881
+11%
855
-3%
852
0%
815
-4%
720
-12%
697
-3%
930
+33%
1 072
+15%
1 147
+7%
1 312
+14%
Pre-Tax Income
Interest Income Expense
(70)
(231)
(183)
(250)
(247)
(267)
(289)
(290)
(281)
(261)
(248)
(247)
(260)
(320)
(323)
(321)
(324)
(293)
(298)
(308)
(307)
(307)
(312)
(324)
(336)
(319)
(309)
(293)
(279)
(291)
(37)
(39)
(42)
(41)
(316)
(338)
(372)
(403)
(429)
(451)
(471)
Non-Reccuring Items
(3)
(25)
0
(23)
(23)
(12)
0
0
(2)
0
0
0
0
(642)
(647)
(657)
(658)
(16)
(11)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
19
52
33
43
40
56
93
103
90
76
11
(30)
(48)
(62)
(67)
(66)
(67)
(66)
(52)
(30)
(8)
121
125
125
135
18
22
54
51
60
70
45
50
30
44
64
88
129
158
186
209
Pre-Tax Income
102
N/A
706
+592%
385
-45%
401
+4%
409
+2%
302
-26%
470
+56%
728
+55%
780
+7%
1 009
+29%
1 035
+3%
925
-11%
895
-3%
123
-86%
91
-26%
64
-30%
95
+48%
757
+697%
704
-7%
701
0%
710
+1%
812
+14%
797
-2%
733
-8%
657
-10%
568
-14%
661
+16%
685
+4%
669
-2%
664
-1%
824
+24%
887
+8%
863
-3%
841
-3%
543
-35%
446
-18%
413
-7%
656
+59%
801
+22%
882
+10%
1 050
+19%
Net Income
Tax Provision
(38)
(282)
(118)
(123)
(141)
(29)
(91)
(258)
(255)
(379)
(378)
(250)
(229)
(69)
(38)
(14)
(11)
(121)
(90)
(99)
(103)
(169)
(140)
(105)
(87)
(29)
(31)
(47)
(8)
(21)
(75)
(61)
(35)
(20)
66
53
11
9
(29)
(33)
(60)
Income from Continuing Operations
64
424
267
278
268
273
379
470
525
630
657
675
666
54
53
50
84
636
614
602
607
643
657
628
570
539
630
638
661
643
749
826
828
821
609
499
424
665
772
849
990
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
5
2
(6)
(3)
(8)
0
20
24
33
40
35
42
45
47
48
64
69
78
70
60
72
83
112
121
120
127
132
Net Income (Common)
64
N/A
424
+563%
267
-37%
278
+4%
268
-4%
273
+2%
379
+39%
470
+24%
525
+12%
630
+20%
657
+4%
675
+3%
665
-1%
381
-43%
386
+1%
373
-3%
399
+7%
587
+47%
560
-5%
563
+1%
588
+4%
667
+13%
690
+3%
668
-3%
605
-9%
581
-4%
675
+16%
685
+1%
709
+4%
707
0%
818
+16%
904
+11%
898
-1%
881
-2%
681
-23%
582
-15%
536
-8%
786
+47%
892
+13%
976
+9%
1 122
+15%
EPS (Diluted)
0.21
N/A
1.37
+552%
0.86
-37%
0.9
+5%
0.86
-4%
1.07
+24%
1.22
+14%
1.51
+24%
1.69
+12%
2.03
+20%
2.12
+4%
2.18
+3%
2.15
-1%
1.23
-43%
1.24
+1%
1.2
-3%
1.28
+7%
1.89
+48%
1.8
-5%
1.81
+1%
1.89
+4%
2.15
+14%
2.23
+4%
2.15
-4%
1.95
-9%
1.88
-4%
2.18
+16%
1.97
-10%
1.82
-8%
1.97
+8%
2.11
+7%
2.34
+11%
2.32
-1%
2.28
-2%
1.76
-23%
1.5
-15%
1.38
-8%
2.03
+47%
2.3
+13%
2.52
+10%
2.9
+15%

See Also

Summary
AGR intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGR stock valuation using valuation multiples.
Wall Street Estimates
AGR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.