AGCO Corp
NYSE:AGCO

Watchlist Manager
AGCO Corp Logo
AGCO Corp
NYSE:AGCO
Watchlist
Price: 91.63 USD 0.53% Market Closed
Market Cap: 6.8B USD
Have any thoughts about
AGCO Corp?
Write Note

Relative Value

The Relative Value of one AGCO stock under the Base Case scenario is 143.42 USD. Compared to the current market price of 91.63 USD, AGCO Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGCO Relative Value
Base Case
143.42 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
Forward
0.6
vs History
9
vs Industry
67
Median 3Y
9.6
Median 5Y
11.5
Industry
20.5
Forward
12.1
vs History
57
vs Industry
59
Median 3Y
9.6
Median 5Y
9.4
Industry
14.7
vs History
93
vs Industry
52
Median 3Y
12
Median 5Y
14.7
Industry
20.9
vs History
85
vs Industry
46
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
vs History
44
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.8
vs History
60
vs Industry
73
Median 3Y
3.3
Median 5Y
3.3
Industry
6.1
vs History
3
vs Industry
65
Median 3Y
6.6
Median 5Y
7.1
Industry
12.4
Forward
7.3
vs History
3
vs Industry
65
Median 3Y
8.3
Median 5Y
9.6
Industry
16
Forward
9.6
vs History
31
vs Industry
55
Median 3Y
12.5
Median 5Y
10.1
Industry
14.6
vs History
7
vs Industry
38
Median 3Y
20.7
Median 5Y
14.2
Industry
17.7
vs History
87
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

AGCO Competitors Multiples
AGCO Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AGCO Corp
NYSE:AGCO
6.8B USD 0.5 40.3 10.8 16.6
US
Deere & Co
NYSE:DE
113.1B USD 2.2 15.9 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.8 6.6 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.3 6.6 8.8
US
Toro Co
NYSE:TTC
8B USD 1.8 19.2 13.2 16.4
IN
Escorts Kubota Ltd
NSE:ESCORTS
373.4B INR 3.8 32.1 29 34.2
SE
Husqvarna AB
STO:HUSQ B
33.7B SEK 0.7 23.6 13.1 13.1
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
71B TRY 0.8 7.1 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.4B CNY 0.8 10 10.2 10.2
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.1 19.6 12.5 16
IT
Comer Industries SpA
MIL:COM
882.6m EUR 0.8 11.3 5.2 7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AGCO Corp
NYSE:AGCO
Average EV/EBITDA: 11.1
10.8
-14%
N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.6
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.2
8%
1.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
29
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
13.1
2%
6.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
10.2
29%
0.4
US
Lindsay Corp
NYSE:LNN
12.5
8%
1.6
IT
Comer Industries SpA
MIL:COM
5.2
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AGCO Corp
NYSE:AGCO
Average EV/EBIT: 13.5
16.6
-18%
N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.4
8%
2.1
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.2
17%
2
SE
Husqvarna AB
STO:HUSQ B
13.1
4%
3.3
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
10.2
21%
0.5
US
Lindsay Corp
NYSE:LNN
16
10%
1.6
IT
Comer Industries SpA
MIL:COM
7.4
-6%
N/A