
American Eagle Outfitters Inc
NYSE:AEO

Intrinsic Value
The intrinsic value of one
AEO
stock under the Base Case scenario is
18.48
USD.
Compared to the current market price of 12.12 USD,
American Eagle Outfitters Inc
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
American Eagle Outfitters Inc
Fundamental Analysis


Revenue & Expenses Breakdown
American Eagle Outfitters Inc
Balance Sheet Decomposition
American Eagle Outfitters Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 191.8m |
Receivables | 231.8m |
Other Current Assets | 824.9m |
Non-Current Assets | 2.3B |
PP&E | 1.9B |
Intangibles | 269.5m |
Other Non-Current Assets | 146.9m |
Free Cash Flow Analysis
American Eagle Outfitters Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
American Eagle Outfitters Inc
Revenue
|
5.4B
USD
|
Cost of Revenue
|
-3.3B
USD
|
Gross Profit
|
2.1B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
434m
USD
|
Other Expenses
|
-185.9m
USD
|
Net Income
|
248m
USD
|
AEO Profitability Score
Profitability Due Diligence
American Eagle Outfitters Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
American Eagle Outfitters Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
AEO Solvency Score
Solvency Due Diligence
American Eagle Outfitters Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
American Eagle Outfitters Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AEO Price Targets Summary
American Eagle Outfitters Inc
According to Wall Street analysts, the average 1-year price target for
AEO
is 14.28 USD
with a low forecast of 10.1 USD and a high forecast of 29.4 USD.
Dividends
Current shareholder yield for AEO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AEO
stock under the Base Case scenario is
18.48
USD.
Compared to the current market price of 12.12 USD,
American Eagle Outfitters Inc
is
Undervalued by 34%.