American Eagle Outfitters Inc
NYSE:AEO

Watchlist Manager
American Eagle Outfitters Inc Logo
American Eagle Outfitters Inc
NYSE:AEO
Watchlist
Price: 12.12 USD 2.36% Market Closed
Market Cap: 2.3B USD

Relative Value

The Relative Value of one AEO stock under the Base Case scenario is 20.56 USD. Compared to the current market price of 12.12 USD, American Eagle Outfitters Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEO Relative Value
Base Case
20.56 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
34
Median 3Y
0.6
Median 5Y
0.6
Industry
0.5
Forward
0.4
vs History
47
vs Industry
28
Median 3Y
16.4
Median 5Y
13.8
Industry
16.1
Forward
7
vs History
58
vs Industry
37
Median 3Y
7.7
Median 5Y
8.1
Industry
7.7
vs History
39
vs Industry
34
Median 3Y
13
Median 5Y
11.6
Industry
14.7
vs History
46
vs Industry
28
Median 3Y
1.9
Median 5Y
2
Industry
1.6
vs History
44
vs Industry
40
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.4
vs History
53
vs Industry
50
Median 3Y
1.6
Median 5Y
1.7
Industry
2.2
vs History
58
vs Industry
48
Median 3Y
5.2
Median 5Y
5.5
Industry
8.3
Forward
3.2
vs History
53
vs Industry
44
Median 3Y
8.7
Median 5Y
8.2
Industry
12.4
Forward
4.8
vs History
52
vs Industry
45
Median 3Y
6.9
Median 5Y
7.4
Industry
9
vs History
42
vs Industry
37
Median 3Y
8.4
Median 5Y
10.4
Industry
12.5
vs History
39
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

AEO Competitors Multiples
American Eagle Outfitters Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
American Eagle Outfitters Inc
NYSE:AEO
2.3B USD 0.4 9.4 3.2 4.9
ES
Industria de Diseno Textil SA
MAD:ITX
145.5B EUR 3.8 24.8 12.9 18.3
US
TJX Companies Inc
NYSE:TJX
130.5B USD 2.3 26.8 17.3 20.3
ZA
Pepkor Holdings Ltd
JSE:PPH
95.1B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
13.9T JPY 4.4 35.1 17.5 24.7
ZA
Mr Price Group Ltd
JSE:MRP
60.6B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
41B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
40.8B USD 1.9 19.5 12.4 14.5
ZA
Truworths International Ltd
JSE:TRU
27.3B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
217B SEK 0.9 18.7 6.6 14.6
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.3 94.7 59.8 79.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBITDA: 18.5
3.2
2%
1.6
ES
Industria de Diseno Textil SA
MAD:ITX
12.9
7%
1.8
US
TJX Companies Inc
NYSE:TJX
17.3
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.5
9%
1.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
US
Ross Stores Inc
NASDAQ:ROST
12.4
6%
2.1
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.6
4%
1.6
IN
Trent Ltd
NSE:TRENT
59.8
37%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBIT: 25.3
4.9
2%
2.5
ES
Industria de Diseno Textil SA
MAD:ITX
18.3
8%
2.3
US
TJX Companies Inc
NYSE:TJX
20.3
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.7
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.5
6%
2.4
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
14.6
7%
2.1
IN
Trent Ltd
NSE:TRENT
79.4
46%
1.7