American Eagle Outfitters Inc
NYSE:AEO
American Eagle Outfitters Inc
NYSE:AEO
Price:
12.12
USD
2.36%
Market Closed
Market Cap:
2.3B
USD
Income Statement
Earnings Waterfall
American Eagle Outfitters Inc
American Eagle Outfitters Inc
|
Revenue
|
5.4B
USD
|
|
Cost of Revenue
|
-3.3B
USD
|
|
Gross Profit
|
2.1B
USD
|
|
Operating Expenses
|
-1.7B
USD
|
|
Operating Income
|
434m
USD
|
|
Other Expenses
|
-185.9m
USD
|
|
Net Income
|
248m
USD
|
Income Statement
American Eagle Outfitters Inc
American Eagle Outfitters Inc
Currency: USD
Millions
TTM
| Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 256
N/A
|
3 253
0%
|
3 283
+1%
|
3 336
+2%
|
3 423
+3%
|
3 488
+2%
|
3 522
+1%
|
3 572
+1%
|
3 597
+1%
|
3 618
+1%
|
3 610
0%
|
3 622
+0%
|
3 644
+1%
|
3 664
+1%
|
3 796
+4%
|
3 857
+2%
|
3 977
+3%
|
4 020
+1%
|
4 036
+0%
|
4 099
+2%
|
4 175
+2%
|
4 238
+2%
|
4 308
+2%
|
3 974
-8%
|
3 816
-4%
|
3 781
-1%
|
3 759
-1%
|
4 242
+13%
|
4 553
+7%
|
4 795
+5%
|
5 011
+4%
|
5 031
+0%
|
5 035
+0%
|
5 002
-1%
|
4 990
0%
|
5 016
+1%
|
5 019
+0%
|
5 079
+1%
|
5 262
+4%
|
5 325
+1%
|
5 415
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 187)
|
(2 168)
|
(2 128)
|
(2 145)
|
(2 185)
|
(2 197)
|
(2 219)
|
(2 238)
|
(2 241)
|
(2 252)
|
(2 243)
|
(2 271)
|
(2 307)
|
(2 330)
|
(2 425)
|
(2 460)
|
(2 519)
|
(2 538)
|
(2 548)
|
(2 591)
|
(2 638)
|
(2 693)
|
(2 786)
|
(2 748)
|
(2 708)
|
(2 665)
|
(2 611)
|
(2 686)
|
(2 759)
|
(2 852)
|
(3 019)
|
(3 088)
|
(3 224)
|
(3 275)
|
(3 245)
|
(3 245)
|
(3 165)
|
(3 162)
|
(3 237)
|
(3 249)
|
(3 293)
|
|
| Gross Profit |
1 068
N/A
|
1 085
+2%
|
1 155
+6%
|
1 191
+3%
|
1 239
+4%
|
1 291
+4%
|
1 303
+1%
|
1 334
+2%
|
1 356
+2%
|
1 366
+1%
|
1 367
+0%
|
1 351
-1%
|
1 337
-1%
|
1 334
0%
|
1 371
+3%
|
1 397
+2%
|
1 458
+4%
|
1 482
+2%
|
1 488
+0%
|
1 508
+1%
|
1 538
+2%
|
1 545
+0%
|
1 522
-1%
|
1 226
-19%
|
1 108
-10%
|
1 116
+1%
|
1 148
+3%
|
1 556
+36%
|
1 793
+15%
|
1 943
+8%
|
1 992
+3%
|
1 944
-2%
|
1 811
-7%
|
1 727
-5%
|
1 745
+1%
|
1 770
+1%
|
1 853
+5%
|
1 917
+3%
|
2 025
+6%
|
2 076
+3%
|
2 122
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(982)
|
(941)
|
(948)
|
(1 002)
|
(1 008)
|
(974)
|
(983)
|
(997)
|
(1 004)
|
(1 005)
|
(1 014)
|
(1 015)
|
(1 021)
|
(1 021)
|
(1 047)
|
(1 064)
|
(1 097)
|
(1 127)
|
(1 149)
|
(1 172)
|
(1 194)
|
(1 207)
|
(1 209)
|
(1 164)
|
(1 129)
|
(1 137)
|
(1 140)
|
(1 212)
|
(1 283)
|
(1 326)
|
(1 389)
|
(1 444)
|
(1 466)
|
(1 473)
|
(1 476)
|
(1 499)
|
(1 531)
|
(1 587)
|
(1 660)
|
(1 677)
|
(1 688)
|
|
| Selling, General & Administrative |
(803)
|
(802)
|
(807)
|
(807)
|
(812)
|
(828)
|
(835)
|
(846)
|
(849)
|
(848)
|
(858)
|
(857)
|
(861)
|
(858)
|
(880)
|
(895)
|
(925)
|
(956)
|
(981)
|
(1 001)
|
(1 020)
|
(1 031)
|
(1 029)
|
(987)
|
(958)
|
(972)
|
(977)
|
(1 054)
|
(1 124)
|
(1 164)
|
(1 222)
|
(1 256)
|
(1 270)
|
(1 267)
|
(1 269)
|
(1 283)
|
(1 307)
|
(1 358)
|
(1 433)
|
(1 454)
|
(1 468)
|
|
| Depreciation & Amortization |
(135)
|
(139)
|
(141)
|
(144)
|
(145)
|
(146)
|
(148)
|
(152)
|
(155)
|
(157)
|
(157)
|
(158)
|
(160)
|
(163)
|
(167)
|
(169)
|
(171)
|
(171)
|
(168)
|
(171)
|
(173)
|
(176)
|
(179)
|
(177)
|
(171)
|
(165)
|
(162)
|
(158)
|
(159)
|
(161)
|
(167)
|
(176)
|
(184)
|
(194)
|
(207)
|
(216)
|
(224)
|
(229)
|
(227)
|
(223)
|
(220)
|
|
| Other Operating Expenses |
(44)
|
0
|
0
|
(51)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
86
N/A
|
144
+67%
|
207
+44%
|
189
-9%
|
230
+22%
|
316
+37%
|
320
+1%
|
337
+5%
|
352
+5%
|
361
+3%
|
353
-2%
|
336
-5%
|
316
-6%
|
313
-1%
|
323
+3%
|
333
+3%
|
361
+8%
|
355
-2%
|
339
-5%
|
336
-1%
|
344
+2%
|
338
-2%
|
314
-7%
|
62
-80%
|
(20)
N/A
|
(21)
-2%
|
9
N/A
|
345
+3 954%
|
510
+48%
|
617
+21%
|
603
-2%
|
500
-17%
|
346
-31%
|
253
-27%
|
269
+6%
|
271
+1%
|
323
+19%
|
331
+2%
|
364
+10%
|
398
+9%
|
434
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(11)
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
1
|
6
|
0
|
0
|
(7)
|
(25)
|
(24)
|
(33)
|
(34)
|
(35)
|
(31)
|
(85)
|
(81)
|
(79)
|
(75)
|
(13)
|
(6)
|
6
|
10
|
12
|
|
| Non-Reccuring Items |
0
|
(76)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(27)
|
(46)
|
(49)
|
(29)
|
(25)
|
(6)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(81)
|
(235)
|
(246)
|
(253)
|
(280)
|
(124)
|
(110)
|
(103)
|
(12)
|
0
|
0
|
0
|
(22)
|
(44)
|
(44)
|
(44)
|
(142)
|
(120)
|
(120)
|
|
| Total Other Income |
2
|
2
|
4
|
9
|
6
|
6
|
2
|
1
|
0
|
0
|
4
|
(1)
|
3
|
0
|
(8)
|
(8)
|
(9)
|
8
|
5
|
12
|
15
|
12
|
6
|
5
|
(6)
|
(8)
|
4
|
0
|
8
|
9
|
3
|
5
|
5
|
2
|
11
|
9
|
10
|
14
|
11
|
9
|
9
|
|
| Pre-Tax Income |
88
N/A
|
70
-21%
|
160
+129%
|
198
+24%
|
236
+19%
|
322
+36%
|
322
0%
|
338
+5%
|
352
+4%
|
361
+3%
|
335
-7%
|
309
-8%
|
276
-11%
|
255
-8%
|
287
+13%
|
301
+5%
|
346
+15%
|
362
+4%
|
345
-5%
|
346
+0%
|
355
+2%
|
347
-2%
|
245
-29%
|
(168)
N/A
|
(273)
-63%
|
(289)
-6%
|
(292)
-1%
|
196
N/A
|
376
+92%
|
490
+30%
|
559
+14%
|
474
-15%
|
266
-44%
|
175
-34%
|
179
+2%
|
162
-9%
|
276
+70%
|
296
+7%
|
240
-19%
|
297
+24%
|
334
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(43)
|
(41)
|
(71)
|
(84)
|
(95)
|
(121)
|
(109)
|
(113)
|
(119)
|
(122)
|
(123)
|
(112)
|
(99)
|
(90)
|
(95)
|
(94)
|
(100)
|
(94)
|
(83)
|
(83)
|
(87)
|
(85)
|
(54)
|
62
|
88
|
81
|
83
|
(52)
|
(97)
|
(117)
|
(139)
|
(118)
|
(74)
|
(54)
|
(53)
|
(50)
|
(73)
|
(77)
|
(70)
|
(78)
|
(86)
|
|
| Income from Continuing Operations |
45
|
29
|
89
|
114
|
142
|
202
|
213
|
225
|
233
|
240
|
212
|
197
|
177
|
165
|
192
|
207
|
246
|
268
|
262
|
263
|
268
|
263
|
191
|
(107)
|
(185)
|
(208)
|
(209)
|
143
|
279
|
373
|
420
|
356
|
192
|
121
|
125
|
112
|
203
|
218
|
170
|
219
|
248
|
|
| Net Income (Common) |
45
N/A
|
29
-35%
|
80
+175%
|
106
+31%
|
133
+26%
|
198
+49%
|
218
+10%
|
230
+5%
|
238
+4%
|
240
+1%
|
212
-11%
|
197
-7%
|
177
-10%
|
165
-7%
|
204
+24%
|
219
+7%
|
258
+18%
|
280
+8%
|
262
-6%
|
263
+0%
|
268
+2%
|
263
-2%
|
191
-27%
|
(107)
N/A
|
(185)
-74%
|
(208)
-12%
|
(209)
-1%
|
143
N/A
|
279
+94%
|
373
+34%
|
420
+13%
|
356
-15%
|
192
-46%
|
121
-37%
|
125
+3%
|
112
-11%
|
203
+81%
|
218
+8%
|
170
-22%
|
219
+29%
|
248
+13%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.15
-35%
|
0.41
+173%
|
0.53
+29%
|
0.67
+26%
|
1
+49%
|
1.11
+11%
|
1.25
+13%
|
1.29
+3%
|
1.28
-1%
|
1.16
-9%
|
1.08
-7%
|
0.97
-10%
|
0.92
-5%
|
1.13
+23%
|
1.22
+8%
|
1.44
+18%
|
1.57
+9%
|
1.47
-6%
|
1.5
+2%
|
1.55
+3%
|
1.55
N/A
|
1.12
-28%
|
-0.65
N/A
|
-1.11
-71%
|
-1.12
-1%
|
-1.26
-13%
|
0.69
N/A
|
1.33
+93%
|
1.8
+35%
|
2.03
+13%
|
1.61
-21%
|
1.06
-34%
|
0.61
-42%
|
0.61
N/A
|
0.55
-10%
|
1.04
+89%
|
1.11
+7%
|
0.86
-23%
|
1.11
+29%
|
1.25
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
