ADT Inc
NYSE:ADT

Watchlist Manager
ADT Inc Logo
ADT Inc
NYSE:ADT
Watchlist
Price: 7.54 USD Market Closed
Market Cap: 6.8B USD
Have any thoughts about
ADT Inc?
Write Note

Intrinsic Value

The intrinsic value of one ADT stock under the Base Case scenario is 13.02 USD. Compared to the current market price of 7.54 USD, ADT Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADT Intrinsic Value
13.02 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ADT Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
ADT Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ADT Inc

Provide an overview of the primary business activities
of ADT Inc.

What unique competitive advantages
does ADT Inc hold over its rivals?

What risks and challenges
does ADT Inc face in the near future?

Has there been any significant insider trading activity
in ADT Inc recently?

Summarize the latest earnings call
of ADT Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ADT Inc.

Provide P/S
for ADT Inc.

Provide P/E
for ADT Inc.

Provide P/OCF
for ADT Inc.

Provide P/FCFE
for ADT Inc.

Provide P/B
for ADT Inc.

Provide EV/S
for ADT Inc.

Provide EV/GP
for ADT Inc.

Provide EV/EBITDA
for ADT Inc.

Provide EV/EBIT
for ADT Inc.

Provide EV/OCF
for ADT Inc.

Provide EV/FCFF
for ADT Inc.

Provide EV/IC
for ADT Inc.

Show me price targets
for ADT Inc made by professional analysts.

What are the Revenue projections
for ADT Inc?

How accurate were the past Revenue estimates
for ADT Inc?

What are the Net Income projections
for ADT Inc?

How accurate were the past Net Income estimates
for ADT Inc?

What are the EPS projections
for ADT Inc?

How accurate were the past EPS estimates
for ADT Inc?

What are the EBIT projections
for ADT Inc?

How accurate were the past EBIT estimates
for ADT Inc?

Compare the revenue forecasts
for ADT Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ADT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ADT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ADT Inc compared to its peers.

Compare the P/E ratios
of ADT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ADT Inc with its peers.

Analyze the financial leverage
of ADT Inc compared to its main competitors.

Show all profitability ratios
for ADT Inc.

Provide ROE
for ADT Inc.

Provide ROA
for ADT Inc.

Provide ROIC
for ADT Inc.

Provide ROCE
for ADT Inc.

Provide Gross Margin
for ADT Inc.

Provide Operating Margin
for ADT Inc.

Provide Net Margin
for ADT Inc.

Provide FCF Margin
for ADT Inc.

Show all solvency ratios
for ADT Inc.

Provide D/E Ratio
for ADT Inc.

Provide D/A Ratio
for ADT Inc.

Provide Interest Coverage Ratio
for ADT Inc.

Provide Altman Z-Score Ratio
for ADT Inc.

Provide Quick Ratio
for ADT Inc.

Provide Current Ratio
for ADT Inc.

Provide Cash Ratio
for ADT Inc.

What is the historical Revenue growth
over the last 5 years for ADT Inc?

What is the historical Net Income growth
over the last 5 years for ADT Inc?

What is the current Free Cash Flow
of ADT Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ADT Inc.

Business Breakdown

ADT Inc. is a leading provider of security and automation solutions in the United States, known for its commitment to safeguarding homes and businesses. With a rich history spanning over 145 years, ADT has built a formidable reputation, serving millions of customers with its innovative, technology-driven services. The company has evolved from traditional alarm systems to encompass a comprehensive suite of smart home and security solutions, including video surveillance, home automation, and advanced monitoring services. This transformation positions ADT at the forefront of the smart security market, capitalizing on the growing demand for integrated home and business security solutions in an i...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ADT Inc

Current Assets 1B
Cash & Short-Term Investments 95.3m
Receivables 414.4m
Other Current Assets 493.2m
Non-Current Assets 15.1B
PP&E 3.3B
Intangibles 9.8B
Other Non-Current Assets 1.9B
Current Liabilities 1.2B
Accounts Payable 226.6m
Accrued Liabilities 446.8m
Other Current Liabilities 572m
Non-Current Liabilities 10.9B
Long-Term Debt 7.5B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
ADT Inc

Revenue
4.9B USD
Cost of Revenue
-841.7m USD
Gross Profit
4B USD
Operating Expenses
-2.8B USD
Operating Income
1.2B USD
Other Expenses
-313.6m USD
Net Income
887m USD

Free Cash Flow Analysis
ADT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

ADT reported a strong third quarter, achieving $1.2 billion in revenue, a 5% year-over-year increase. Adjusted EBITDA rose by 6% to $659 million, while adjusted net income was $183 million, translating to $0.20 per share. The company also added 250,000 subscribers, resulting in a recurring monthly revenue of $359 million, up 2%. Noteworthy is their decreased net debt to adjusted EBITDA ratio of 2.9x, alongside a strategic bulk account purchase costing $81 million for 49,000 subscribers. Guidance for full-year EPS has been uplifted, indicating a strong finish to 2024.

What is Earnings Call?
Fundamental Scores

ADT Profitability Score
Profitability Due Diligence

ADT Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

ADT Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ADT Solvency Score
Solvency Due Diligence

ADT Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
33/100
Solvency
Score

ADT Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADT Price Targets Summary
ADT Inc

Wall Street analysts forecast ADT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADT is 8.71 USD with a low forecast of 7.07 USD and a high forecast of 9.66 USD.

Lowest
Price Target
7.07 USD
6% Downside
Average
Price Target
8.71 USD
16% Upside
Highest
Price Target
9.66 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 24, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ADT News

Other Videos

Profile

ADT Inc Logo
ADT Inc

Country

United States of America

Industry

Diversified Consumer Services

Market Cap

6.9B USD

Dividend Yield

2.65%

Description

ADT, Inc. engages in the provision of security, automation, and smart home solutions. The company is headquartered in Boca Raton, Florida and currently employs 25,000 full-time employees. The company went IPO on 2018-01-19. The firm primarily conducts business under the ADT brand name. The firm operates through two segments, such as Consumer and Small Business (CSB) and Commercial. The firm also offers ADT Solar, which provides customers with rooftop solar and energy storage solutions. The firm protect and connect customers by providing professional monitoring services as well as delivering lifestyle-driven solutions through professionally installed, do-it-yourself (DIY), mobile, and digital-based offerings for residential, small business, and larger commercial customers. The company is a full-service security and home automation company, which delivers an integrated customer experience. The firm's security and automation offerings are designed to detect intrusion; control access; sense movement, smoke, fire, carbon monoxide, flooding and other environmental conditions.

Contact

FLORIDA
Boca Raton
1501 W Yamato Rd
+12125153200.0
www.adt.com

IPO

2018-01-19

Employees

25 000

Officers

CEO, President & Chairman
Mr. James David DeVries
CFO and President of Corporate Development & Transformation
Mr. Jeffrey A. Likosar
Executive VP & COO
Mr. Donald M. Young
Executive VP, Chief Legal Officer & Secretary
Mr. David W. Smail Esq.
Executive VP & Chief Business Officer
Mr. Wayne D. Thorsen
VP, Chief Accounting Officer & Controller
Mr. Steven Burzo
Show More
Senior VP & CTO
Raya Sevilla
Executive VP and Chief People & Administration Officer
Mr. David A. Scott
Executive VP and Chief Marketing & Communications Officer
Mr. DeLu Jackson
Senior VP & Chief Human Resources Officer
Ms. Amelia O. Pulliam
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADT stock?

The intrinsic value of one ADT stock under the Base Case scenario is 13.02 USD.

Is ADT stock undervalued or overvalued?

Compared to the current market price of 7.54 USD, ADT Inc is Undervalued by 42%.

Back to Top