Have any thoughts about
ADT Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
ADT Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(678)
(410)
(381)
343
326
352
179
(609)
(518)
(556)
(502)
(424)
(658)
(661)
(592)
(632)
(380)
(399)
(395)
(341)
(241)
(24)
(76)
133
(38)
(37)
38
463
674
674
887
Depreciation & Amortization
1 694
1 805
1 815
1 863
1 886
1 916
1 923
1 931
1 943
1 956
1 987
1 989
1 982
1 959
1 927
1 914
1 895
1 891
1 898
1 915
1 921
1 846
1 773
1 694
1 601
1 547
1 471
1 389
1 340
1 328
1 334
Change in Deffered Taxes
(308)
(158)
(88)
(777)
(747)
(748)
(750)
(27)
(45)
(65)
(95)
(118)
(177)
(185)
(179)
(173)
(113)
(121)
(128)
(140)
(102)
(27)
(2)
20
(66)
(162)
(9)
125
206
305
206
Stock-Based Compensation
7
10
13
11
58
102
116
135
109
86
87
86
85
88
95
96
89
77
67
61
61
65
65
67
67
61
60
51
43
53
0
Other Non-Cash Items
237
163
150
120
200
233
441
560
521
599
539
463
628
600
530
513
239
185
135
101
68
(8)
229
191
573
775
632
124
(126)
(238)
(298)
Cash Taxes Paid
0
0
0
19
0
0
0
6
0
0
0
(1)
0
0
0
26
0
0
0
2
0
0
0
23
0
0
0
60
0
0
0
Cash Interest Paid
0
0
0
661
0
0
0
688
0
0
0
545
0
0
0
510
0
0
0
457
0
0
0
452
0
0
0
523
0
0
0
Change in Working Capital
84
14
2
42
19
57
(57)
(67)
(109)
(130)
(88)
(37)
(161)
(190)
(279)
(254)
(165)
(33)
20
114
(48)
(101)
(108)
(149)
(183)
(258)
(319)
(443)
(379)
(284)
(292)
Cash from Operating Activities
1 030
N/A
1 413
+37%
1 498
+6%
1 592
+6%
1 685
+6%
1 811
+8%
1 736
-4%
1 788
+3%
1 792
+0%
1 804
+1%
1 841
+2%
1 873
+2%
1 614
-14%
1 523
-6%
1 407
-8%
1 367
-3%
1 476
+8%
1 523
+3%
1 529
+0%
1 650
+8%
1 599
-3%
1 687
+6%
1 815
+8%
1 888
+4%
1 886
0%
1 865
-1%
1 813
-3%
1 658
-9%
1 715
+3%
1 785
+4%
1 837
+3%
Investing Cash Flow
Capital Expenditures
(815)
(744)
(764)
(784)
(785)
(1 082)
(1 244)
(1 397)
(1 412)
(1 435)
(1 413)
(1 371)
(1 187)
(1 016)
(956)
(956)
(1 179)
(1 361)
(1 464)
(1 538)
(1 559)
(1 583)
(1 589)
(1 533)
(1 462)
(1 387)
(1 321)
(1 396)
(1 360)
(1 365)
(1 409)
Other Items
(8 878)
(573)
(596)
(630)
(687)
(380)
(215)
(342)
(360)
(394)
(398)
393
270
291
334
(181)
(19)
(18)
(44)
(158)
(143)
(143)
(145)
0
(2)
7
9
1 638
1 638
1 630
1 605
Cash from Investing Activities
(9 693)
N/A
(1 317)
+86%
(1 360)
-3%
(1 413)
-4%
(1 472)
-4%
(1 461)
+1%
(1 459)
+0%
(1 738)
-19%
(1 772)
-2%
(1 830)
-3%
(1 811)
+1%
(978)
+46%
(917)
+6%
(726)
+21%
(622)
+14%
(1 138)
-83%
(1 198)
-5%
(1 379)
-15%
(1 508)
-9%
(1 696)
-12%
(1 702)
0%
(1 726)
-1%
(1 734)
0%
(1 533)
+12%
(1 464)
+5%
(1 380)
+6%
(1 312)
+5%
242
N/A
278
+15%
265
-5%
196
-26%
Financing Cash Flow
Net Issuance of Common Stock
4 321
4
4
0
1 410
1 406
1 406
1 406
(26)
(150)
(150)
(150)
(128)
0
450
448
0
0
(2)
0
0
0
0
(20)
0
0
0
0
(93)
(93)
(93)
Net Issuance of Debt
5 295
510
633
619
(690)
(699)
(1 551)
(1 130)
(799)
(749)
138
(442)
92
(183)
(278)
(415)
(624)
(403)
(371)
(56)
78
(17)
(73)
(100)
(245)
(362)
(290)
(2 138)
(2 089)
(2 021)
(2 008)
Cash Paid for Dividends
0
0
0
0
0
(26)
(53)
(79)
(106)
(84)
(60)
(565)
(565)
(588)
(611)
(109)
(112)
(114)
(116)
(116)
(119)
(122)
(124)
(127)
(128)
(128)
(128)
(129)
(129)
(147)
(164)
Other
(690)
(785)
(767)
(762)
(212)
(12)
(3)
(4)
(4)
(46)
(57)
(57)
(75)
(25)
(16)
6
20
35
46
43
45
76
107
232
245
231
234
123
133
100
81
Cash from Financing Activities
8 925
N/A
(271)
N/A
(130)
+52%
(143)
-10%
508
N/A
670
+32%
(201)
N/A
193
N/A
(935)
N/A
(1 028)
-10%
(129)
+87%
(1 214)
-840%
(676)
+44%
(795)
-18%
(455)
+43%
(70)
+85%
(269)
-282%
(34)
+87%
(444)
-1 205%
(128)
+71%
4
N/A
(62)
N/A
(90)
-46%
(15)
+84%
(147)
-895%
(279)
-90%
(204)
+27%
(2 144)
-950%
(2 178)
-2%
(2 162)
+1%
(2 185)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(0)
0
(0)
(0)
(0)
(2)
(1)
(1)
(1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
260
N/A
(177)
N/A
8
N/A
36
+365%
721
+1 913%
1 019
+41%
75
-93%
240
+220%
(915)
N/A
(1 054)
-15%
(100)
+90%
(319)
-218%
21
N/A
2
-91%
330
+17 284%
159
-52%
9
-94%
110
+1 126%
(423)
N/A
(174)
+59%
(99)
+43%
(101)
-2%
(9)
+91%
340
N/A
276
-19%
205
-26%
296
+44%
(244)
N/A
(185)
+24%
(112)
+39%
(151)
-35%
Free Cash Flow
Free Cash Flow
214
N/A
669
+212%
734
+10%
808
+10%
900
+11%
730
-19%
491
-33%
391
-20%
381
-3%
369
-3%
428
+16%
502
+17%
428
-15%
507
+18%
452
-11%
410
-9%
297
-28%
162
-45%
65
-60%
112
+73%
40
-65%
104
+162%
226
+118%
355
+57%
424
+20%
478
+13%
491
+3%
262
-47%
355
+35%
420
+18%
428
+2%

See Also

Discover More