Adient PLC
NYSE:ADNT

Watchlist Manager
Adient PLC Logo
Adient PLC
NYSE:ADNT
Watchlist
Price: 17.38 USD -0.8% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
Adient PLC?
Write Note

Income Statement

Earnings Waterfall
Adient PLC

Revenue
14.7B USD
Cost of Revenue
-13.8B USD
Gross Profit
928m USD
Operating Expenses
-492m USD
Operating Income
436m USD
Other Expenses
-418m USD
Net Income
18m USD

Income Statement
Adient PLC

Rotate your device to view
Income Statement
Currency: USD
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
20 023
N/A
18 983
-5%
18 047
-5%
17 007
-6%
16 790
-1%
16 583
-1%
16 486
-1%
16 131
-2%
16 213
+1%
16 358
+1%
16 753
+2%
17 240
+3%
17 439
+1%
17 393
0%
17 025
-2%
16 750
-2%
16 526
-1%
16 304
-1%
15 587
-4%
12 994
-17%
12 670
-2%
12 582
-1%
12 890
+2%
14 506
+13%
13 680
-6%
13 312
-3%
12 999
-2%
13 242
+2%
14 121
+7%
14 340
+2%
14 746
+3%
15 316
+4%
15 395
+1%
15 356
0%
15 194
-1%
14 855
-2%
14 688
-1%
Gross Profit
Cost of Revenue
(18 171)
(17 207)
(16 313)
(15 381)
(15 181)
(14 992)
(14 946)
(14 666)
(14 805)
(15 098)
(15 590)
(16 202)
(16 528)
(16 506)
(16 223)
(15 983)
(15 725)
(15 420)
(14 663)
(12 434)
(12 078)
(11 866)
(12 051)
(13 341)
(12 643)
(12 503)
(12 372)
(12 615)
(13 314)
(13 475)
(13 809)
(14 250)
(14 362)
(14 308)
(14 166)
(13 922)
(13 760)
Gross Profit
1 852
N/A
1 776
-4%
1 734
-2%
1 626
-6%
1 609
-1%
1 591
-1%
1 540
-3%
1 465
-5%
1 408
-4%
1 260
-11%
1 163
-8%
1 038
-11%
911
-12%
887
-3%
802
-10%
767
-4%
801
+4%
884
+10%
924
+5%
560
-39%
592
+6%
716
+21%
839
+17%
1 165
+39%
1 037
-11%
809
-22%
627
-22%
627
N/A
807
+29%
865
+7%
937
+8%
1 066
+14%
1 033
-3%
1 048
+1%
1 028
-2%
933
-9%
928
-1%
Operating Income
Operating Expenses
(1 131)
(1 120)
(1 029)
(1 045)
(1 222)
(1 518)
(1 112)
(966)
(691)
(716)
(673)
(693)
(694)
(652)
(643)
(631)
(684)
(675)
(630)
(567)
(558)
(533)
(546)
(558)
(516)
(547)
(532)
(538)
(576)
(568)
(577)
(585)
(554)
(556)
(531)
(503)
(492)
Selling, General & Administrative
(532)
(1 075)
(1 029)
(1 045)
(762)
(1 186)
(1 112)
(966)
(203)
(670)
(673)
(681)
(181)
(652)
(643)
(631)
(230)
(675)
(630)
(580)
(188)
(533)
(546)
(558)
(200)
(532)
(524)
(537)
(254)
(568)
(577)
(585)
(192)
(556)
(531)
(503)
(120)
Research & Development
(599)
0
0
0
(460)
0
0
0
(488)
0
0
0
(513)
0
0
0
(454)
0
0
0
(370)
0
0
0
(316)
0
0
0
(322)
0
0
0
(362)
0
0
0
(372)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
Other Operating Expenses
0
(45)
0
0
0
(332)
0
0
0
(46)
0
(12)
0
0
0
0
0
0
0
13
0
0
0
0
0
(15)
(8)
0
0
0
0
0
0
0
13
0
0
Operating Income
721
N/A
656
-9%
705
+7%
581
-18%
387
-33%
73
-81%
428
+486%
499
+17%
717
+44%
544
-24%
490
-10%
345
-30%
217
-37%
235
+8%
159
-32%
136
-14%
117
-14%
209
+79%
294
+41%
(7)
N/A
34
N/A
183
+438%
293
+60%
607
+107%
521
-14%
262
-50%
95
-64%
89
-6%
231
+160%
297
+29%
360
+21%
481
+34%
479
0%
492
+3%
497
+1%
430
-13%
436
+1%
Pre-Tax Income
Interest Income Expense
270
279
289
310
326
295
278
252
400
392
372
374
(150)
(193)
(201)
(231)
132
(72)
(140)
(180)
(182)
14
77
44
1 242
1 205
1 145
1 160
(74)
(70)
(83)
(86)
(82)
(92)
(75)
(76)
(83)
Non-Reccuring Items
(45)
0
(214)
(289)
(332)
0
(169)
(94)
(46)
0
(355)
(412)
(1 181)
(1 212)
(1 010)
(968)
(176)
(172)
(111)
(145)
(251)
(284)
(347)
(335)
(316)
(253)
(182)
(160)
(91)
(77)
(57)
(48)
(49)
(58)
(158)
(169)
(181)
Total Other Income
(2)
0
(3)
(4)
(4)
(6)
(6)
(7)
(10)
(10)
(3)
(5)
(7)
1
(8)
(27)
(71)
(72)
(70)
(51)
(30)
(29)
(35)
(41)
(8)
(9)
(11)
(3)
(12)
(23)
(22)
(26)
(53)
(46)
(44)
(43)
(39)
Pre-Tax Income
944
N/A
935
-1%
777
-17%
598
-23%
377
-37%
362
-4%
531
+47%
650
+22%
1 061
+63%
926
-13%
504
-46%
302
-40%
(1 121)
N/A
(1 169)
-4%
(1 060)
+9%
(1 090)
-3%
2
N/A
(107)
N/A
(27)
+75%
(383)
-1 319%
(429)
-12%
(116)
+73%
(12)
+90%
275
N/A
1 439
+423%
1 205
-16%
1 047
-13%
1 086
+4%
54
-95%
127
+135%
198
+56%
321
+62%
295
-8%
296
+0%
220
-26%
142
-35%
133
-6%
Net Income
Tax Provision
(418)
(456)
(1 273)
(1 311)
(1 839)
(1 814)
(1 013)
(916)
(99)
(78)
(13)
39
(270)
(273)
(365)
(716)
(410)
(454)
(406)
(73)
(57)
(55)
(67)
(72)
(249)
(218)
(214)
(224)
(94)
(104)
(105)
(113)
0
11
28
16
(32)
Income from Continuing Operations
526
479
(496)
(713)
(1 462)
(1 452)
(482)
(266)
962
848
491
341
(1 391)
(1 442)
(1 425)
(1 806)
(408)
(561)
(433)
(456)
(486)
(171)
(79)
203
1 190
987
833
862
(40)
23
93
208
295
307
248
158
101
Income to Minority Interest
(66)
(64)
(69)
(74)
(84)
(89)
(90)
(91)
(85)
(83)
(84)
(81)
(84)
(92)
(90)
(84)
(83)
(80)
(78)
(59)
(61)
(59)
(63)
(91)
(82)
(83)
(79)
(67)
(80)
(77)
(81)
(93)
(90)
(94)
(90)
(84)
(83)
Net Income (Common)
460
N/A
415
-10%
(565)
N/A
(787)
-39%
(1 546)
-96%
(1 541)
+0%
(572)
+63%
(357)
+38%
877
N/A
507
-42%
149
-71%
2
-99%
(1 685)
N/A
(1 486)
+12%
(1 467)
+1%
(1 842)
-26%
(491)
+73%
(641)
-31%
(511)
+20%
(515)
-1%
(547)
-6%
(230)
+58%
(142)
+38%
112
N/A
1 108
+889%
904
-18%
754
-17%
795
+5%
(120)
N/A
(54)
+55%
12
N/A
115
+858%
205
+78%
213
+4%
158
-26%
74
-53%
18
-76%
EPS (Diluted)
4.9
N/A
4.44
-9%
-6.03
N/A
-8.4
-39%
-16.44
-96%
-16.43
+0%
-6.09
+63%
-3.8
+38%
9.34
N/A
5.43
-42%
1.59
-71%
0.02
-99%
-18.11
N/A
-15.89
+12%
-15.68
+1%
-19.67
-25%
-5.22
+73%
-6.84
-31%
-5.45
+20%
-5.48
-1%
-5.83
-6%
-2.42
+58%
-1.47
+39%
1.17
N/A
11.54
+886%
9.55
-17%
7.95
-17%
8.38
+5%
-1.27
N/A
-0.57
+55%
0.12
N/A
1.21
+908%
2.15
+78%
2.27
+6%
1.74
-23%
0.83
-52%
0.2
-76%

See Also

Discover More