Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp Logo
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 79.05 USD 1.4% Market Closed
Market Cap: 8.5B USD

Intrinsic Value

The intrinsic value of one ADC stock under the Base Case scenario is 63.9 USD. Compared to the current market price of 79.05 USD, Agree Realty Corp is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADC Intrinsic Value
63.9 USD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Agree Realty Corp

ADC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ADC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Agree Realty Corp
NYSE:ADC
US
Real Estate
Market Cap
8.5B USD
IPO
Apr 15, 1994
US
Real Estate
Market Cap
8.5B USD
IPO
Apr 15, 1994
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Agree Realty Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agree Realty Corp

Current Assets 112.8m
Cash & Short-Term Investments 6.4m
Receivables 106.4m
Non-Current Assets 8.4B
PP&E 7.5B
Intangibles 864.9m
Other Non-Current Assets 43.1m
Efficiency

Free Cash Flow Analysis
Agree Realty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Agree Realty Corp

Revenue
617.1m USD
Cost of Revenue
-73.2m USD
Gross Profit
543.9m USD
Operating Expenses
-245.8m USD
Operating Income
298m USD
Other Expenses
-116.8m USD
Net Income
181.3m USD
Fundamental Scores

ADC Profitability Score
Profitability Due Diligence

Agree Realty Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
52/100
Profitability
Score

Agree Realty Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ADC Solvency Score
Solvency Due Diligence

Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADC Price Targets Summary
Agree Realty Corp

Wall Street analysts forecast ADC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADC is 81.6 USD with a low forecast of 74.74 USD and a high forecast of 93.45 USD.

Lowest
Price Target
74.74 USD
5% Downside
Average
Price Target
81.6 USD
3% Upside
Highest
Price Target
93.45 USD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADC Insider Trading
Buy and sell transactions by insiders

ADC News

Other Videos
What is the Intrinsic Value of one ADC stock?

The intrinsic value of one ADC stock under the Base Case scenario is 63.9 USD.

Is ADC stock undervalued or overvalued?

Compared to the current market price of 79.05 USD, Agree Realty Corp is Overvalued by 19%.

Back to Top