Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp Logo
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 77.09 USD -0.04%
Market Cap: 8B USD
Have any thoughts about
Agree Realty Corp?
Write Note

Intrinsic Value

The intrinsic value of one ADC stock under the Base Case scenario is 65.36 USD. Compared to the current market price of 77.09 USD, Agree Realty Corp is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADC Intrinsic Value
65.36 USD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Agree Realty Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Agree Realty Corp

Provide an overview of the primary business activities
of Agree Realty Corp.

What unique competitive advantages
does Agree Realty Corp hold over its rivals?

What risks and challenges
does Agree Realty Corp face in the near future?

Has there been any significant insider trading activity
in Agree Realty Corp recently?

Summarize the latest earnings call
of Agree Realty Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Agree Realty Corp.

Provide P/S
for Agree Realty Corp.

Provide P/E
for Agree Realty Corp.

Provide P/OCF
for Agree Realty Corp.

Provide P/FCFE
for Agree Realty Corp.

Provide P/B
for Agree Realty Corp.

Provide EV/S
for Agree Realty Corp.

Provide EV/GP
for Agree Realty Corp.

Provide EV/EBITDA
for Agree Realty Corp.

Provide EV/EBIT
for Agree Realty Corp.

Provide EV/OCF
for Agree Realty Corp.

Provide EV/FCFF
for Agree Realty Corp.

Provide EV/IC
for Agree Realty Corp.

Show me price targets
for Agree Realty Corp made by professional analysts.

What are the Revenue projections
for Agree Realty Corp?

How accurate were the past Revenue estimates
for Agree Realty Corp?

What are the Net Income projections
for Agree Realty Corp?

How accurate were the past Net Income estimates
for Agree Realty Corp?

What are the EPS projections
for Agree Realty Corp?

How accurate were the past EPS estimates
for Agree Realty Corp?

What are the EBIT projections
for Agree Realty Corp?

How accurate were the past EBIT estimates
for Agree Realty Corp?

Compare the revenue forecasts
for Agree Realty Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Agree Realty Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Agree Realty Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Agree Realty Corp compared to its peers.

Compare the P/E ratios
of Agree Realty Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Agree Realty Corp with its peers.

Analyze the financial leverage
of Agree Realty Corp compared to its main competitors.

Show all profitability ratios
for Agree Realty Corp.

Provide ROE
for Agree Realty Corp.

Provide ROA
for Agree Realty Corp.

Provide ROIC
for Agree Realty Corp.

Provide ROCE
for Agree Realty Corp.

Provide Gross Margin
for Agree Realty Corp.

Provide Operating Margin
for Agree Realty Corp.

Provide Net Margin
for Agree Realty Corp.

Provide FCF Margin
for Agree Realty Corp.

Show all solvency ratios
for Agree Realty Corp.

Provide D/E Ratio
for Agree Realty Corp.

Provide D/A Ratio
for Agree Realty Corp.

Provide Interest Coverage Ratio
for Agree Realty Corp.

Provide Altman Z-Score Ratio
for Agree Realty Corp.

Provide Quick Ratio
for Agree Realty Corp.

Provide Current Ratio
for Agree Realty Corp.

Provide Cash Ratio
for Agree Realty Corp.

What is the historical Revenue growth
over the last 5 years for Agree Realty Corp?

What is the historical Net Income growth
over the last 5 years for Agree Realty Corp?

What is the current Free Cash Flow
of Agree Realty Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Agree Realty Corp.

Business Breakdown

Agree Realty Corporation is a prominent player in the realm of real estate investment trusts (REITs), specializing in the acquisition and development of retail properties. Founded in 1971, the company has evolved from its initial focus to become a leading owner and operator of high-quality retail real estate, primarily anchored by some of the most recognized brands in the nation. With a robust portfolio of over 1,500 properties across 48 states, Agree Realty firmly positions itself in the booming retail sector, with a focus on necessity-based retail, which has demonstrated resilience even during economic downturns. This strategic emphasis ensures consistent rental income from a diverse range...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agree Realty Corp

Current Assets 125.1m
Cash & Short-Term Investments 13.2m
Receivables 98.2m
Other Current Assets 13.6m
Non-Current Assets 8.1B
PP&E 7.2B
Intangibles 837.9m
Other Non-Current Assets 32.8m
Current Liabilities 168.2m
Accounts Payable 87.2m
Accrued Liabilities 16.9m
Other Current Liabilities 64.1m
Non-Current Liabilities 2.7B
Long-Term Debt 2.7B
Other Non-Current Liabilities 45.9m
Efficiency

Earnings Waterfall
Agree Realty Corp

Revenue
600.5m USD
Cost of Revenue
-70.7m USD
Gross Profit
529.8m USD
Operating Expenses
-236.4m USD
Operating Income
293.4m USD
Other Expenses
-111.4m USD
Net Income
182m USD

Free Cash Flow Analysis
Agree Realty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Agree Realty raised $470 million in forward equity and increased total liquidity to nearly $2 billion. They achieved a lower net debt to recurring EBITDA ratio of 3.6x, supported by an S&P upgrade to BBB+. The company raised its acquisition guidance to $850 million and the lower end of its AFFO per share guidance to $4.12-$4.14, reflecting a year-over-year growth of about 4.6%. Monthly dividends were raised to $0.253, marking a 2.4% increase. With ongoing opportunities in the retail sector, the portfolio remains strong, maintaining 99.6% occupancy and a robust investment pipeline going into 2025.

What is Earnings Call?
Fundamental Scores

ADC Profitability Score
Profitability Due Diligence

Agree Realty Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
53/100
Profitability
Score

Agree Realty Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ADC Solvency Score
Solvency Due Diligence

Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADC Price Targets Summary
Agree Realty Corp

Wall Street analysts forecast ADC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADC is 80.84 USD with a low forecast of 71.71 USD and a high forecast of 93.45 USD.

Lowest
Price Target
71.71 USD
7% Downside
Average
Price Target
80.84 USD
5% Upside
Highest
Price Target
93.45 USD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ADC News

Other Videos

Profile

Agree Realty Corp Logo
Agree Realty Corp

Country

United States of America

Industry

Real Estate

Market Cap

8B USD

Dividend Yield

3.88%

Description

Agree Realty Corp. is a real estate investment trust, which focuses on the ownership, development, acquisition, and management of retail properties net leased to national tenants. The company is headquartered in Bloomfield Hills, Michigan and currently employs 57 full-time employees. The firm operates a portfolio of approximately 1,404 properties, located in 47 states and containing approximately 29.1 million square feet of gross leasable area. The firm's properties include AAMCO, AARON'S Rents, Page, Arizona, AARON'S Rents, Bullhead City, Arizona, AARON'S RENTS, Elk City, Oklahoma, Advance Auto Parts, Saginaw, Michigan, Advance Auto Parts, Sidney, Ohio, AT&T St. Robert, Missouri, AT&T St. Robert, Missouri, Academy Sports McKinney, Texas, ALDI Columbus, Georgia, Amazon Fresh Bloomingdale, Illinois, AMC Springfield, Missouri and more. Its portfolio of properties is located at Texas, Illinois, Michigan, Ohio, North Carolina, Florida, New Jersey, California, Pennsylvania, New York, Georgia, Virginia, Wisconsin and Connecticut.

Contact

MICHIGAN
Bloomfield Hills
70 E. Long Lake Road
+18107374190.0
www.agreerealty.com

IPO

1994-04-15

Employees

57

Officers

Executive Chairman of the Board
Mr. Richard A. Agree
President, CEO & Director
Mr. Joel N. Agree
CFO, Secretary & Investor Relations Professional
Mr. Peter Coughenour
Chief Operating Officer
Ms. Nicole Witteveen
General Counsel
Ms. Danielle M. Spehar
Chief Growth Officer
Mr. Craig Erlich
Show More
Chief Accounting Officer
Mr. Stephen Breslin
Senior Director of Corporate Finance
Mr. Reuben Goldman Treatman CPA
Chief Information Officer & VP of Continuous Improvement
Mr. Larry Kaufman
Director of Development
Mr. Josh Bratton
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADC stock?

The intrinsic value of one ADC stock under the Base Case scenario is 65.36 USD.

Is ADC stock undervalued or overvalued?

Compared to the current market price of 77.09 USD, Agree Realty Corp is Overvalued by 15%.

Back to Top