
Arbor Realty Trust Inc
NYSE:ABR

Intrinsic Value
The intrinsic value of one
ABR
stock under the Base Case scenario is
31.39
USD.
Compared to the current market price of 11.03 USD,
Arbor Realty Trust Inc
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Arbor Realty Trust Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Arbor Realty Trust Inc
Balance Sheet Decomposition
Arbor Realty Trust Inc
Current Assets | 516.6m |
Cash & Short-Term Investments | 503.8m |
Receivables | 12.8m |
Non-Current Assets | 13B |
Long-Term Investments | 751m |
PP&E | 176.5m |
Intangibles | 88.1m |
Other Non-Current Assets | 12B |
Free Cash Flow Analysis
Arbor Realty Trust Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Arbor Realty Trust Inc
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-804.6m
USD
|
Gross Profit
|
622.1m
USD
|
Operating Expenses
|
-333.9m
USD
|
Operating Income
|
288.2m
USD
|
Other Expenses
|
-65m
USD
|
Net Income
|
223.3m
USD
|
ABR Profitability Score
Profitability Due Diligence
Arbor Realty Trust Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Arbor Realty Trust Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
ABR Solvency Score
Solvency Due Diligence
Arbor Realty Trust Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Arbor Realty Trust Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ABR Price Targets Summary
Arbor Realty Trust Inc
According to Wall Street analysts, the average 1-year price target for
ABR
is 13.26 USD
with a low forecast of 12.12 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for ABR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ABR
stock under the Base Case scenario is
31.39
USD.
Compared to the current market price of 11.03 USD,
Arbor Realty Trust Inc
is
Undervalued by 65%.