
ABM Industries Inc
NYSE:ABM

Income Statement
Earnings Waterfall
ABM Industries Inc
Revenue
|
8.4B
USD
|
Cost of Revenue
|
-7.4B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-834.5m
USD
|
Operating Income
|
215.5m
USD
|
Other Expenses
|
-135.1m
USD
|
Net Income
|
80.4m
USD
|
Income Statement
ABM Industries Inc
Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 618
N/A
|
4 563
-1%
|
4 537
-1%
|
4 898
+8%
|
4 684
-4%
|
4 765
+2%
|
4 812
+1%
|
5 145
+7%
|
5 203
+1%
|
5 256
+1%
|
5 278
+0%
|
5 454
+3%
|
5 715
+5%
|
5 986
+5%
|
6 291
+5%
|
6 442
+2%
|
6 462
+0%
|
6 476
+0%
|
6 499
+0%
|
6 499
0%
|
6 504
+0%
|
6 405
-2%
|
6 151
-4%
|
5 988
-3%
|
5 867
-2%
|
5 869
+0%
|
6 018
+3%
|
6 229
+4%
|
6 672
+7%
|
7 073
+6%
|
7 491
+6%
|
7 807
+4%
|
7 862
+1%
|
7 948
+1%
|
8 015
+1%
|
8 096
+1%
|
8 175
+1%
|
8 209
+0%
|
8 275
+1%
|
8 359
+1%
|
8 405
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 125)
|
(4 074)
|
(4 086)
|
(4 410)
|
(4 214)
|
(4 294)
|
(4 304)
|
(4 623)
|
(4 672)
|
(4 704)
|
(4 722)
|
(4 881)
|
(5 116)
|
(5 357)
|
(5 619)
|
(5 747)
|
(5 764)
|
(5 773)
|
(5 780)
|
(5 768)
|
(5 733)
|
(5 607)
|
(5 312)
|
(5 086)
|
(4 923)
|
(4 910)
|
(5 039)
|
(5 204)
|
(5 668)
|
(6 042)
|
(6 451)
|
(6 696)
|
(6 848)
|
(6 915)
|
(6 984)
|
(6 965)
|
(7 114)
|
(7 163)
|
(7 228)
|
(7 240)
|
(7 355)
|
|
Gross Profit |
493
N/A
|
489
-1%
|
451
-8%
|
488
+8%
|
470
-4%
|
471
+0%
|
508
+8%
|
521
+3%
|
531
+2%
|
552
+4%
|
556
+1%
|
572
+3%
|
600
+5%
|
629
+5%
|
673
+7%
|
695
+3%
|
698
+0%
|
703
+1%
|
719
+2%
|
731
+2%
|
770
+5%
|
798
+4%
|
839
+5%
|
902
+7%
|
944
+5%
|
959
+2%
|
979
+2%
|
1 025
+5%
|
1 004
-2%
|
1 031
+3%
|
1 041
+1%
|
1 111
+7%
|
1 014
-9%
|
1 033
+2%
|
1 031
0%
|
1 132
+10%
|
1 061
-6%
|
1 046
-1%
|
1 047
+0%
|
1 120
+7%
|
1 050
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(385)
|
(382)
|
(383)
|
(414)
|
(397)
|
(404)
|
(414)
|
(415)
|
(417)
|
(419)
|
(418)
|
(468)
|
(490)
|
(508)
|
(528)
|
(504)
|
(507)
|
(505)
|
(513)
|
(511)
|
(536)
|
(563)
|
(570)
|
(626)
|
(607)
|
(630)
|
(752)
|
(819)
|
(801)
|
(801)
|
(711)
|
(770)
|
(700)
|
(701)
|
(649)
|
(722)
|
(648)
|
(646)
|
(748)
|
(908)
|
(835)
|
|
Selling, General & Administrative |
(360)
|
(357)
|
(358)
|
(390)
|
(373)
|
(379)
|
(389)
|
(390)
|
(393)
|
(396)
|
(394)
|
(437)
|
(448)
|
(456)
|
(464)
|
(438)
|
(442)
|
(442)
|
(452)
|
(453)
|
(479)
|
(507)
|
(516)
|
(574)
|
(558)
|
(583)
|
(709)
|
(771)
|
(749)
|
(743)
|
(645)
|
(696)
|
(622)
|
(624)
|
(571)
|
(643)
|
(577)
|
(580)
|
(688)
|
(847)
|
(780)
|
|
Depreciation & Amortization |
(26)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(24)
|
(23)
|
(24)
|
(32)
|
(42)
|
(53)
|
(64)
|
(66)
|
(65)
|
(63)
|
(61)
|
(59)
|
(57)
|
(56)
|
(54)
|
(52)
|
(49)
|
(46)
|
(44)
|
(48)
|
(52)
|
(59)
|
(66)
|
(74)
|
(74)
|
(76)
|
(77)
|
(79)
|
(72)
|
(66)
|
(61)
|
(61)
|
(55)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Operating Income |
108
N/A
|
107
-1%
|
68
-37%
|
74
+8%
|
74
0%
|
67
-9%
|
94
+41%
|
106
+13%
|
114
+7%
|
133
+16%
|
138
+4%
|
104
-24%
|
109
+5%
|
121
+10%
|
145
+20%
|
191
+32%
|
191
+0%
|
198
+3%
|
206
+4%
|
220
+7%
|
235
+7%
|
235
+0%
|
270
+15%
|
276
+2%
|
337
+22%
|
329
-2%
|
226
-31%
|
206
-9%
|
203
-2%
|
229
+13%
|
330
+44%
|
341
+4%
|
314
-8%
|
332
+6%
|
382
+15%
|
410
+7%
|
412
+1%
|
401
-3%
|
299
-25%
|
212
-29%
|
216
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(15)
|
(27)
|
(38)
|
(48)
|
(51)
|
(50)
|
(49)
|
(49)
|
(48)
|
(45)
|
(42)
|
(44)
|
(42)
|
(41)
|
(39)
|
(31)
|
(27)
|
(24)
|
(24)
|
(29)
|
(39)
|
(52)
|
(65)
|
(74)
|
(78)
|
(80)
|
(78)
|
(78)
|
(79)
|
(81)
|
|
Non-Reccuring Items |
0
|
0
|
(2)
|
0
|
(9)
|
(18)
|
(19)
|
(52)
|
(49)
|
(29)
|
(30)
|
(2)
|
(12)
|
(29)
|
(27)
|
(52)
|
(42)
|
(39)
|
(38)
|
(11)
|
(11)
|
(182)
|
(180)
|
(180)
|
(177)
|
(3)
|
(3)
|
0
|
(1)
|
(2)
|
(4)
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
104
N/A
|
104
+0%
|
64
-38%
|
72
+13%
|
64
-12%
|
47
-26%
|
73
+54%
|
52
-29%
|
61
+17%
|
99
+64%
|
102
+3%
|
87
-15%
|
71
-19%
|
54
-23%
|
69
+28%
|
88
+26%
|
100
+14%
|
110
+10%
|
119
+8%
|
160
+35%
|
179
+12%
|
10
-94%
|
45
+337%
|
53
+17%
|
119
+123%
|
288
+142%
|
193
-33%
|
180
-7%
|
178
-1%
|
203
+14%
|
297
+46%
|
310
+4%
|
263
-15%
|
267
+2%
|
308
+15%
|
331
+8%
|
333
+0%
|
323
-3%
|
221
-31%
|
134
-40%
|
135
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(35)
|
(35)
|
(13)
|
(18)
|
(16)
|
(9)
|
(3)
|
10
|
4
|
(10)
|
(13)
|
(9)
|
(2)
|
8
|
(6)
|
(17)
|
(22)
|
(28)
|
(34)
|
(33)
|
(37)
|
(35)
|
(50)
|
(53)
|
(72)
|
(73)
|
(47)
|
(54)
|
(51)
|
(58)
|
(81)
|
(80)
|
(70)
|
(71)
|
(71)
|
(80)
|
(75)
|
(73)
|
(65)
|
(52)
|
(55)
|
|
Income from Continuing Operations |
68
|
69
|
51
|
54
|
47
|
38
|
70
|
62
|
65
|
90
|
90
|
78
|
68
|
62
|
63
|
71
|
78
|
82
|
85
|
128
|
143
|
(24)
|
(5)
|
0
|
47
|
215
|
145
|
126
|
128
|
145
|
216
|
230
|
193
|
196
|
237
|
251
|
258
|
249
|
156
|
81
|
80
|
|
Net Income (Common) |
80
N/A
|
83
+4%
|
65
-21%
|
76
+17%
|
73
-5%
|
59
-19%
|
88
+50%
|
57
-35%
|
(14)
N/A
|
13
N/A
|
15
+13%
|
4
-75%
|
88
+2 226%
|
84
-5%
|
84
+1%
|
98
+16%
|
83
-15%
|
86
+4%
|
89
+4%
|
128
+43%
|
143
+12%
|
(24)
N/A
|
(5)
+80%
|
0
N/A
|
47
+15 533%
|
215
+358%
|
145
-32%
|
126
-13%
|
128
+1%
|
145
+14%
|
216
+48%
|
230
+7%
|
193
-16%
|
196
+2%
|
237
+21%
|
251
+6%
|
258
+2%
|
249
-3%
|
156
-37%
|
81
-48%
|
80
-1%
|
|
EPS (Diluted) |
1.4
N/A
|
1.44
+3%
|
1.13
-22%
|
1.32
+17%
|
1.27
-4%
|
1.03
-19%
|
1.55
+50%
|
1
-35%
|
-0.24
N/A
|
0.23
N/A
|
0.26
+13%
|
0.06
-77%
|
1.33
+2 117%
|
1.26
-5%
|
1.27
+1%
|
1.47
+16%
|
1.24
-16%
|
1.28
+3%
|
1.33
+4%
|
1.91
+44%
|
2.14
+12%
|
-0.35
N/A
|
-0.07
+80%
|
0
N/A
|
0.69
N/A
|
3.17
+359%
|
2.14
-32%
|
1.86
-13%
|
1.87
+1%
|
2.15
+15%
|
3.21
+49%
|
3.41
+6%
|
2.88
-16%
|
2.94
+2%
|
3.56
+21%
|
3.79
+6%
|
4.02
+6%
|
3.92
-2%
|
2.45
-38%
|
1.28
-48%
|
1.27
-1%
|