Asbury Automotive Group Inc
NYSE:ABG

Watchlist Manager
Asbury Automotive Group Inc Logo
Asbury Automotive Group Inc
NYSE:ABG
Watchlist
Price: 241.99 USD 0.26% Market Closed
Market Cap: 4.7B USD
Have any thoughts about
Asbury Automotive Group Inc?
Write Note

Relative Value

The Relative Value of one ABG stock under the Base Case scenario is 423.42 USD. Compared to the current market price of 241.99 USD, Asbury Automotive Group Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABG Relative Value
Base Case
423.42 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
61
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
0
vs Industry
50
Median 3Y
6
Median 5Y
7.9
Industry
16.9
Forward
9.4
vs History
1
vs Industry
16
Median 3Y
11
Median 5Y
5.2
Industry
8
vs History
38
vs Industry
51
Median 3Y
1.5
Median 5Y
3.3
Industry
15.7
vs History
63
vs Industry
41
Median 3Y
1.5
Median 5Y
1.7
Industry
1.6
vs History
31
vs Industry
43
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
17
vs Industry
27
Median 3Y
3
Median 5Y
3.2
Industry
2.3
vs History
22
vs Industry
30
Median 3Y
6.8
Median 5Y
8.3
Industry
8.6
Forward
10.2
vs History
25
vs Industry
41
Median 3Y
7.1
Median 5Y
9
Industry
12.9
Forward
10.3
vs History
1
vs Industry
8
Median 3Y
18.5
Median 5Y
8
Industry
9.2
vs History
vs Industry
6
Median 3Y
9.3
Median 5Y
8.6
Industry
12.9
vs History
58
vs Industry
41
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

ABG Competitors Multiples
Asbury Automotive Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Asbury Automotive Group Inc
NYSE:ABG
4.8B USD 0.3 13.5 9.3 9.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
20B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
TW
Hotai Motor Co Ltd
TWSE:2207
339.3B TWD 1.4 16.6 27.3 73.7
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.1B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Asbury Automotive Group Inc
NYSE:ABG
Average EV/EBITDA: 25.5
9.3
-4%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
TW
Hotai Motor Co Ltd
TWSE:2207
27.3
25%
1.1
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Asbury Automotive Group Inc
NYSE:ABG
Average EV/EBIT: 48.9
9.9
-3%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
TW
Hotai Motor Co Ltd
TWSE:2207
73.7
40%
1.8
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6