Waste Management Inc
NYSE:WM

Watchlist Manager
Waste Management Inc Logo
Waste Management Inc
NYSE:WM
Watchlist
Price: 206.58 USD 1.57%
Market Cap: 82.9B USD
Have any thoughts about
Waste Management Inc?
Write Note

Intrinsic Value

The intrinsic value of one WM stock under the Base Case scenario is 182.56 USD. Compared to the current market price of 206.58 USD, Waste Management Inc is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WM Intrinsic Value
182.56 USD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Waste Management Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for WM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about WM?
Bearish
Neutral
Bullish

Fundamental Analysis

206.58 USD
+1.57%
+1.57%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Waste Management Inc
US
Commercial Services & Supplies
Market Cap
82.9B USD
IPO
Jun 22, 1988
Employees
48 500
United States of America
Market Cap
82.9B USD
Industry
Commercial Services & Supplies
IPO
Jun 22, 1988
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Waste Management Inc

Provide an overview of the primary business activities
of Waste Management Inc.

What unique competitive advantages
does Waste Management Inc hold over its rivals?

What risks and challenges
does Waste Management Inc face in the near future?

Has there been any significant insider trading activity
in Waste Management Inc recently?

Summarize the latest earnings call
of Waste Management Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Waste Management Inc.

Provide P/S
for Waste Management Inc.

Provide P/E
for Waste Management Inc.

Provide P/OCF
for Waste Management Inc.

Provide P/FCFE
for Waste Management Inc.

Provide P/B
for Waste Management Inc.

Provide EV/S
for Waste Management Inc.

Provide EV/GP
for Waste Management Inc.

Provide EV/EBITDA
for Waste Management Inc.

Provide EV/EBIT
for Waste Management Inc.

Provide EV/OCF
for Waste Management Inc.

Provide EV/FCFF
for Waste Management Inc.

Provide EV/IC
for Waste Management Inc.

Show me price targets
for Waste Management Inc made by professional analysts.

What are the Revenue projections
for Waste Management Inc?

How accurate were the past Revenue estimates
for Waste Management Inc?

What are the Net Income projections
for Waste Management Inc?

How accurate were the past Net Income estimates
for Waste Management Inc?

What are the EPS projections
for Waste Management Inc?

How accurate were the past EPS estimates
for Waste Management Inc?

What are the EBIT projections
for Waste Management Inc?

How accurate were the past EBIT estimates
for Waste Management Inc?

Compare the revenue forecasts
for Waste Management Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Waste Management Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Waste Management Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Waste Management Inc compared to its peers.

Compare the P/E ratios
of Waste Management Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Waste Management Inc with its peers.

Analyze the financial leverage
of Waste Management Inc compared to its main competitors.

Show all profitability ratios
for Waste Management Inc.

Provide ROE
for Waste Management Inc.

Provide ROA
for Waste Management Inc.

Provide ROIC
for Waste Management Inc.

Provide ROCE
for Waste Management Inc.

Provide Gross Margin
for Waste Management Inc.

Provide Operating Margin
for Waste Management Inc.

Provide Net Margin
for Waste Management Inc.

Provide FCF Margin
for Waste Management Inc.

Show all solvency ratios
for Waste Management Inc.

Provide D/E Ratio
for Waste Management Inc.

Provide D/A Ratio
for Waste Management Inc.

Provide Interest Coverage Ratio
for Waste Management Inc.

Provide Altman Z-Score Ratio
for Waste Management Inc.

Provide Quick Ratio
for Waste Management Inc.

Provide Current Ratio
for Waste Management Inc.

Provide Cash Ratio
for Waste Management Inc.

What is the historical Revenue growth
over the last 5 years for Waste Management Inc?

What is the historical Net Income growth
over the last 5 years for Waste Management Inc?

What is the current Free Cash Flow
of Waste Management Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Waste Management Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waste Management Inc

Current Assets 4.3B
Cash & Short-Term Investments 614m
Receivables 3.1B
Other Current Assets 520m
Non-Current Assets 30.5B
Long-Term Investments 524m
PP&E 17.9B
Intangibles 10.6B
Other Non-Current Assets 1.5B
Current Liabilities 4.8B
Accounts Payable 1.9B
Accrued Liabilities 1.7B
Other Current Liabilities 1.3B
Non-Current Liabilities 22B
Long-Term Debt 16B
Other Non-Current Liabilities 6B
Efficiency

Earnings Waterfall
Waste Management Inc

Revenue
21.4B USD
Cost of Revenue
-13B USD
Gross Profit
8.4B USD
Operating Expenses
-4.2B USD
Operating Income
4.2B USD
Other Expenses
-1.6B USD
Net Income
2.6B USD

Free Cash Flow Analysis
Waste Management Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WM Profitability Score
Profitability Due Diligence

Waste Management Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
63/100
Profitability
Score

Waste Management Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

WM Solvency Score
Solvency Due Diligence

Waste Management Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
45/100
Solvency
Score

Waste Management Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WM Price Targets Summary
Waste Management Inc

Wall Street analysts forecast WM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WM is 237.97 USD with a low forecast of 212.1 USD and a high forecast of 267.75 USD.

Lowest
Price Target
212.1 USD
3% Upside
Average
Price Target
237.97 USD
15% Upside
Highest
Price Target
267.75 USD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

WM News

Other Videos
What is the Intrinsic Value of one WM stock?

The intrinsic value of one WM stock under the Base Case scenario is 182.56 USD.

Is WM stock undervalued or overvalued?

Compared to the current market price of 206.58 USD, Waste Management Inc is Overvalued by 12%.

Back to Top