Canadian National Railway Co
NYSE:CNI

Watchlist Manager
Canadian National Railway Co Logo
Canadian National Railway Co
NYSE:CNI
Watchlist
Price: 102.4 USD -1.86% Market Closed
Market Cap: 64.6B USD
Have any thoughts about
Canadian National Railway Co?
Write Note

Intrinsic Value

The intrinsic value of one CNI stock under the Base Case scenario is 113.67 USD. Compared to the current market price of 102.4 USD, Canadian National Railway Co is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CNI Intrinsic Value
113.67 USD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Canadian National Railway Co

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CNI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CNI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CNR?
Bearish
Neutral
Bullish

Fundamental Analysis

102.4 USD
-1.86%
-1.86%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Canadian National Railway Co
CA
Road & Rail
Market Cap
92.1B CAD
IPO
Nov 17, 1995
Employees
22 604
Canada
Market Cap
92.1B CAD
Industry
Road & Rail
IPO
Nov 17, 1995
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Canadian National Railway Co

Provide an overview of the primary business activities
of Canadian National Railway Co.

What unique competitive advantages
does Canadian National Railway Co hold over its rivals?

What risks and challenges
does Canadian National Railway Co face in the near future?

Summarize the latest earnings call
of Canadian National Railway Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Canadian National Railway Co.

Provide P/S
for Canadian National Railway Co.

Provide P/E
for Canadian National Railway Co.

Provide P/OCF
for Canadian National Railway Co.

Provide P/FCFE
for Canadian National Railway Co.

Provide P/B
for Canadian National Railway Co.

Provide EV/S
for Canadian National Railway Co.

Provide EV/GP
for Canadian National Railway Co.

Provide EV/EBITDA
for Canadian National Railway Co.

Provide EV/EBIT
for Canadian National Railway Co.

Provide EV/OCF
for Canadian National Railway Co.

Provide EV/FCFF
for Canadian National Railway Co.

Provide EV/IC
for Canadian National Railway Co.

Show me price targets
for Canadian National Railway Co made by professional analysts.

What are the Revenue projections
for Canadian National Railway Co?

How accurate were the past Revenue estimates
for Canadian National Railway Co?

What are the Net Income projections
for Canadian National Railway Co?

How accurate were the past Net Income estimates
for Canadian National Railway Co?

What are the EPS projections
for Canadian National Railway Co?

How accurate were the past EPS estimates
for Canadian National Railway Co?

What are the EBIT projections
for Canadian National Railway Co?

How accurate were the past EBIT estimates
for Canadian National Railway Co?

Compare the revenue forecasts
for Canadian National Railway Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Canadian National Railway Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Canadian National Railway Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Canadian National Railway Co compared to its peers.

Compare the P/E ratios
of Canadian National Railway Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Canadian National Railway Co with its peers.

Analyze the financial leverage
of Canadian National Railway Co compared to its main competitors.

Show all profitability ratios
for Canadian National Railway Co.

Provide ROE
for Canadian National Railway Co.

Provide ROA
for Canadian National Railway Co.

Provide ROIC
for Canadian National Railway Co.

Provide ROCE
for Canadian National Railway Co.

Provide Gross Margin
for Canadian National Railway Co.

Provide Operating Margin
for Canadian National Railway Co.

Provide Net Margin
for Canadian National Railway Co.

Provide FCF Margin
for Canadian National Railway Co.

Show all solvency ratios
for Canadian National Railway Co.

Provide D/E Ratio
for Canadian National Railway Co.

Provide D/A Ratio
for Canadian National Railway Co.

Provide Interest Coverage Ratio
for Canadian National Railway Co.

Provide Altman Z-Score Ratio
for Canadian National Railway Co.

Provide Quick Ratio
for Canadian National Railway Co.

Provide Current Ratio
for Canadian National Railway Co.

Provide Cash Ratio
for Canadian National Railway Co.

What is the historical Revenue growth
over the last 5 years for Canadian National Railway Co?

What is the historical Net Income growth
over the last 5 years for Canadian National Railway Co?

What is the current Free Cash Flow
of Canadian National Railway Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Canadian National Railway Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Canadian National Railway Co

Current Assets 3B
Cash & Short-Term Investments 273m
Receivables 1.2B
Other Current Assets 1.5B
Non-Current Assets 51.4B
PP&E 46.6B
Other Non-Current Assets 4.9B
Current Liabilities 4.7B
Accounts Payable 2.6B
Short-Term Debt 873m
Other Current Liabilities 1.2B
Non-Current Liabilities 30.3B
Long-Term Debt 18.6B
Other Non-Current Liabilities 11.7B
Efficiency

Earnings Waterfall
Canadian National Railway Co

Revenue
17.2B CAD
Cost of Revenue
-4.4B CAD
Gross Profit
12.7B CAD
Operating Expenses
-6.2B CAD
Operating Income
6.5B CAD
Other Expenses
-1.1B CAD
Net Income
5.4B CAD

Free Cash Flow Analysis
Canadian National Railway Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CNI Profitability Score
Profitability Due Diligence

Canadian National Railway Co's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
68/100
Profitability
Score

Canadian National Railway Co's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

CNI Solvency Score
Solvency Due Diligence

Canadian National Railway Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
40/100
Solvency
Score

Canadian National Railway Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CNI Price Targets Summary
Canadian National Railway Co

Wall Street analysts forecast CNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CNI is 124.21 USD with a low forecast of 94.91 USD and a high forecast of 146.18 USD.

Lowest
Price Target
94.91 USD
7% Downside
Average
Price Target
124.21 USD
21% Upside
Highest
Price Target
146.18 USD
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CNI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

CNI News

Other Videos
What is the Intrinsic Value of one CNI stock?

The intrinsic value of one CNI stock under the Base Case scenario is 113.67 USD.

Is CNI stock undervalued or overvalued?

Compared to the current market price of 102.4 USD, Canadian National Railway Co is Undervalued by 10%.

Back to Top