Z

Zen Technologies Ltd
NSE:ZENTEC

Watchlist Manager
Zen Technologies Ltd
NSE:ZENTEC
Watchlist
Price: 2 564.95 INR -0.47% Market Closed
Market Cap: 230.3B INR
Have any thoughts about
Zen Technologies Ltd?
Write Note

Income Statement

Earnings Waterfall
Zen Technologies Ltd

Revenue
5.6B INR
Cost of Revenue
-2B INR
Gross Profit
3.6B INR
Operating Expenses
-1.4B INR
Operating Income
2.1B INR
Other Expenses
-572.4m INR
Net Income
1.6B INR

Income Statement
Zen Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
922
N/A
1 343
+46%
1 741
+30%
1 730
-1%
1 493
-14%
1 045
-30%
693
-34%
529
-24%
546
+3%
604
+11%
539
-11%
635
+18%
698
+10%
969
+39%
1 245
+29%
1 508
+21%
2 188
+45%
3 142
+44%
3 473
+11%
3 943
+14%
4 399
+12%
5 620
+28%
Gross Profit
Cost of Revenue
(334)
(466)
(597)
(580)
(486)
(269)
(151)
(105)
(163)
(134)
(129)
(163)
(213)
(264)
(312)
(425)
(729)
(856)
(993)
(1 081)
(1 287)
(2 045)
Gross Profit
588
N/A
877
+49%
1 144
+30%
1 150
+1%
1 007
-12%
776
-23%
542
-30%
424
-22%
383
-10%
470
+23%
410
-13%
472
+15%
485
+3%
704
+45%
933
+32%
1 082
+16%
1 460
+35%
2 286
+57%
2 481
+9%
2 863
+15%
3 112
+9%
3 575
+15%
Operating Income
Operating Expenses
(459)
(485)
(514)
(504)
(425)
(445)
(401)
(392)
(359)
(439)
(384)
(493)
(487)
(593)
(745)
(717)
(794)
(1 042)
(1 155)
(1 290)
(1 401)
(1 427)
Selling, General & Administrative
(415)
(168)
(181)
(183)
(360)
(187)
(171)
(173)
(301)
(175)
(144)
(194)
(425)
(238)
(305)
(289)
(719)
(425)
(472)
(538)
(591)
(651)
Depreciation & Amortization
(38)
(39)
(42)
(44)
(46)
(49)
(47)
(49)
(50)
(50)
(37)
(49)
(48)
(52)
(67)
(58)
(61)
(63)
(72)
(83)
(97)
(108)
Other Operating Expenses
(6)
(278)
(291)
(278)
(20)
(210)
(182)
(171)
(8)
(215)
(203)
(250)
(14)
(303)
(374)
(371)
(14)
(554)
(611)
(670)
(713)
(669)
Operating Income
129
N/A
393
+205%
630
+60%
646
+2%
582
-10%
330
-43%
141
-57%
32
-78%
24
-23%
31
+28%
26
-15%
(21)
N/A
(3)
+87%
112
N/A
188
+68%
365
+94%
666
+82%
1 244
+87%
1 326
+7%
1 573
+19%
1 711
+9%
2 149
+26%
Pre-Tax Income
Interest Income Expense
(18)
(53)
(50)
(41)
(12)
(24)
(22)
(18)
26
(11)
(7)
(12)
43
(20)
(26)
(41)
39
(38)
(37)
(21)
(23)
(31)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
17
20
20
20
0
24
0
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
23
10
11
(2)
23
28
31
(7)
31
26
36
(5)
68
97
99
(7)
78
100
122
149
153
Pre-Tax Income
112
N/A
363
+225%
590
+62%
616
+4%
567
-8%
330
-42%
147
-55%
45
-70%
44
-2%
51
+16%
45
-11%
4
-91%
33
+686%
157
+375%
256
+64%
440
+72%
717
+63%
1 303
+82%
1 409
+8%
1 674
+19%
1 862
+11%
2 271
+22%
Net Income
Tax Provision
21
(41)
(91)
(107)
19
83
133
155
(16)
(21)
(16)
(11)
(7)
(45)
(76)
(123)
(218)
(389)
(435)
(521)
(566)
(666)
Income from Continuing Operations
133
322
499
508
587
413
280
200
28
29
29
(7)
26
112
180
318
500
914
974
1 153
1 295
1 606
Income to Minority Interest
0
2
3
8
1
4
1
2
3
4
8
7
(6)
(6)
(29)
(59)
(72)
(90)
(54)
(22)
(16)
(29)
Equity Earnings Affiliates
0
(1)
(1)
2
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
133
N/A
323
+143%
501
+55%
518
+3%
588
+13%
417
-29%
282
-33%
202
-28%
31
-85%
33
+6%
37
+10%
0
-99%
20
+9 850%
106
+432%
151
+43%
259
+71%
427
+65%
824
+93%
920
+12%
1 131
+23%
1 279
+13%
1 576
+23%
EPS (Diluted)
1.73
N/A
4.19
+142%
6.5
+55%
6.73
+4%
7.62
+13%
5.3
-30%
3.54
-33%
2.54
-28%
0.39
-85%
0.42
+8%
0.46
+10%
0
N/A
0.25
N/A
1.28
+412%
1.87
+46%
3.12
+67%
5.2
+67%
9.87
+90%
11.02
+12%
13.57
+23%
15.34
+13%
18.85
+23%

See Also

Discover More