Zensar Technologies Ltd
NSE:ZENSARTECH
Zensar Technologies Ltd
NSE:ZENSARTECH
Price:
687.65
INR
2.31%
Market Cap:
₹156.4B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Zensar Technologies Ltd
Zensar Technologies Ltd
Income Statement
Zensar Technologies Ltd
Zensar Technologies Ltd
Currency: INR
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
295
|
0
|
0
|
0
|
503
|
0
|
0
|
0
|
424
|
0
|
0
|
0
|
236
|
0
|
0
|
0
|
210
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
|
| Revenue |
3 449
N/A
|
3 682
+7%
|
3 819
+4%
|
3 989
+4%
|
4 288
+7%
|
4 762
+11%
|
5 271
+11%
|
5 663
+7%
|
6 059
+7%
|
6 681
+10%
|
7 126
+7%
|
7 628
+7%
|
7 829
+3%
|
8 203
+5%
|
8 559
+4%
|
9 065
+6%
|
9 081
+0%
|
9 370
+3%
|
9 597
+2%
|
9 491
-1%
|
9 528
+0%
|
9 725
+2%
|
9 830
+1%
|
10 127
+3%
|
11 383
+12%
|
13 245
+16%
|
14 700
+11%
|
16 829
+14%
|
17 942
+7%
|
19 398
+8%
|
20 749
+7%
|
21 179
+2%
|
21 288
+1%
|
21 154
-1%
|
21 700
+3%
|
22 386
+3%
|
23 350
+4%
|
24 135
+3%
|
24 697
+2%
|
25 955
+5%
|
26 558
+2%
|
27 432
+3%
|
28 393
+4%
|
28 752
+1%
|
29 519
+3%
|
30 079
+2%
|
30 262
+1%
|
30 569
+1%
|
30 604
+0%
|
30 368
-1%
|
30 291
0%
|
30 364
+0%
|
31 077
+2%
|
32 758
+5%
|
34 819
+6%
|
37 237
+7%
|
39 663
+7%
|
41 327
+4%
|
42 363
+3%
|
42 213
0%
|
41 817
-1%
|
41 019
-2%
|
40 091
-2%
|
39 229
-2%
|
37 814
-4%
|
37 270
-1%
|
37 981
+2%
|
39 662
+4%
|
42 438
+7%
|
45 104
+6%
|
46 944
+4%
|
47 895
+2%
|
48 482
+1%
|
48 720
+0%
|
48 782
+0%
|
48 847
+0%
|
49 019
+0%
|
49 627
+1%
|
50 299
+1%
|
51 514
+2%
|
52 806
+3%
|
53 775
+2%
|
54 908
+2%
|
55 959
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(35)
|
(41)
|
(35)
|
0
|
15
|
9
|
(30)
|
0
|
(81)
|
(109)
|
(87)
|
0
|
(83)
|
(89)
|
(119)
|
(558)
|
(834)
|
(1 082)
|
(1 583)
|
(2 589)
|
(1 834)
|
(2 159)
|
(2 095)
|
(3 058)
|
(1 740)
|
(1 455)
|
(1 530)
|
(5 298)
|
(1 802)
|
(1 816)
|
(1 999)
|
(6 566)
|
(1 604)
|
(1 758)
|
(1 746)
|
(6 659)
|
(3 288)
|
(4 304)
|
(5 150)
|
(6 781)
|
(5 653)
|
(5 351)
|
(5 205)
|
(6 167)
|
(6 340)
|
(7 079)
|
(7 983)
|
(8 544)
|
(8 722)
|
(8 709)
|
(8 660)
|
(8 706)
|
(8 189)
|
(7 949)
|
(7 241)
|
(6 833)
|
(6 132)
|
(6 214)
|
(6 595)
|
(7 340)
|
(8 230)
|
(8 701)
|
(8 875)
|
(8 456)
|
(7 402)
|
(6 687)
|
(6 018)
|
(6 235)
|
(6 345)
|
(6 613)
|
(6 909)
|
(7 083)
|
(7 274)
|
(7 424)
|
(7 599)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 486
N/A
|
0
N/A
|
3 383
N/A
|
5 334
+58%
|
5 842
+10%
|
0
N/A
|
8 219
N/A
|
8 569
+4%
|
9 035
+5%
|
0
N/A
|
7 075
N/A
|
7 274
+3%
|
7 190
-1%
|
9 528
+33%
|
7 330
-23%
|
7 429
+1%
|
7 696
+4%
|
10 825
+41%
|
12 411
+15%
|
13 619
+10%
|
15 247
+12%
|
15 353
+1%
|
17 566
+14%
|
18 590
+6%
|
19 084
+3%
|
18 230
-4%
|
19 414
+6%
|
20 247
+4%
|
20 858
+3%
|
18 052
-13%
|
22 334
+24%
|
22 881
+2%
|
23 956
+5%
|
19 992
-17%
|
25 828
+29%
|
26 636
+3%
|
27 007
+1%
|
22 860
-15%
|
26 793
+17%
|
25 960
-3%
|
25 421
-2%
|
23 823
-6%
|
24 716
+4%
|
24 940
+1%
|
25 159
+1%
|
24 910
-1%
|
26 418
+6%
|
27 740
+5%
|
29 254
+5%
|
31 120
+6%
|
32 606
+5%
|
33 655
+3%
|
33 554
0%
|
33 111
-1%
|
32 830
-1%
|
32 141
-2%
|
31 987
0%
|
30 981
-3%
|
31 137
+1%
|
31 767
+2%
|
33 067
+4%
|
35 098
+6%
|
36 874
+5%
|
38 243
+4%
|
39 020
+2%
|
40 026
+3%
|
41 318
+3%
|
42 095
+2%
|
42 829
+2%
|
42 784
0%
|
43 282
+1%
|
43 686
+1%
|
44 605
+2%
|
45 723
+3%
|
46 501
+2%
|
47 484
+2%
|
48 360
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 253)
|
(3 457)
|
(3 601)
|
(3 727)
|
(3 914)
|
(4 214)
|
(4 610)
|
(4 947)
|
(5 389)
|
(5 897)
|
(6 314)
|
(6 790)
|
(7 078)
|
(7 223)
|
(7 506)
|
(7 868)
|
(8 065)
|
(8 075)
|
(8 102)
|
(7 945)
|
(8 091)
|
(8 125)
|
(8 330)
|
(8 545)
|
(9 577)
|
(10 862)
|
(11 948)
|
(13 364)
|
(13 197)
|
(15 091)
|
(15 835)
|
(16 348)
|
(15 559)
|
(16 784)
|
(17 419)
|
(17 873)
|
(14 834)
|
(19 055)
|
(19 635)
|
(20 527)
|
(16 490)
|
(22 084)
|
(22 667)
|
(22 975)
|
(19 123)
|
(23 099)
|
(22 405)
|
(21 922)
|
(20 442)
|
(21 741)
|
(22 236)
|
(22 525)
|
(21 912)
|
(23 005)
|
(24 036)
|
(25 578)
|
(26 980)
|
(28 609)
|
(29 547)
|
(30 029)
|
(29 348)
|
(29 444)
|
(28 461)
|
(27 163)
|
(25 807)
|
(25 723)
|
(26 618)
|
(28 235)
|
(29 892)
|
(32 586)
|
(34 537)
|
(35 573)
|
(36 330)
|
(36 619)
|
(36 015)
|
(35 837)
|
(35 324)
|
(36 067)
|
(36 701)
|
(37 551)
|
(38 437)
|
(39 193)
|
(39 941)
|
(40 354)
|
|
| Selling, General & Administrative |
(2 150)
|
(2 552)
|
(2 654)
|
(2 743)
|
(2 569)
|
(2 793)
|
(3 080)
|
(3 340)
|
(3 478)
|
(3 820)
|
(4 212)
|
(4 596)
|
(4 436)
|
(4 498)
|
(4 741)
|
(4 981)
|
(5 167)
|
(5 228)
|
(5 206)
|
(5 140)
|
(5 423)
|
(5 453)
|
(5 616)
|
(5 801)
|
(6 719)
|
(7 303)
|
(8 001)
|
(8 939)
|
(9 371)
|
(9 953)
|
(10 526)
|
(10 810)
|
(10 377)
|
(10 245)
|
(10 487)
|
(10 847)
|
(14 295)
|
(12 160)
|
(12 967)
|
(13 939)
|
(15 887)
|
(13 600)
|
(14 045)
|
(14 284)
|
(18 251)
|
(17 445)
|
(16 872)
|
(16 385)
|
(19 666)
|
(16 248)
|
(16 590)
|
(16 778)
|
(21 124)
|
(17 748)
|
(18 767)
|
(20 210)
|
(25 920)
|
(22 419)
|
(23 210)
|
(23 513)
|
(27 529)
|
(23 448)
|
(22 945)
|
(22 270)
|
(23 904)
|
(21 294)
|
(22 089)
|
(23 538)
|
(27 825)
|
(27 655)
|
(29 344)
|
(30 360)
|
(34 266)
|
(31 487)
|
(31 195)
|
(31 207)
|
(33 694)
|
(31 516)
|
(32 152)
|
(32 849)
|
(36 947)
|
(34 508)
|
(35 329)
|
(35 819)
|
|
| Depreciation & Amortization |
(123)
|
(136)
|
(146)
|
(151)
|
(155)
|
(153)
|
(154)
|
(153)
|
(153)
|
(162)
|
(169)
|
(173)
|
(174)
|
(178)
|
(193)
|
(208)
|
(243)
|
(267)
|
(271)
|
(276)
|
(263)
|
(261)
|
(264)
|
(269)
|
(289)
|
(302)
|
(315)
|
(325)
|
(333)
|
(330)
|
(326)
|
(331)
|
(332)
|
(346)
|
(364)
|
(379)
|
(383)
|
(397)
|
(399)
|
(398)
|
(415)
|
(412)
|
(417)
|
(427)
|
(651)
|
(657)
|
(684)
|
(697)
|
(486)
|
(557)
|
(599)
|
(639)
|
(651)
|
(652)
|
(705)
|
(782)
|
(894)
|
(1 091)
|
(1 252)
|
(1 427)
|
(1 566)
|
(1 656)
|
(1 703)
|
(1 717)
|
(1 735)
|
(1 729)
|
(1 765)
|
(1 813)
|
(1 848)
|
(1 913)
|
(1 937)
|
(1 960)
|
(1 830)
|
(1 763)
|
(1 637)
|
(1 452)
|
(1 338)
|
(1 162)
|
(1 093)
|
(1 018)
|
(1 019)
|
(1 003)
|
(958)
|
(924)
|
|
| Other Operating Expenses |
(980)
|
(771)
|
(802)
|
(835)
|
(1 191)
|
(1 269)
|
(1 377)
|
(1 454)
|
(1 759)
|
(1 915)
|
(1 933)
|
(2 022)
|
(2 468)
|
(2 549)
|
(2 572)
|
(2 681)
|
(2 655)
|
(2 581)
|
(2 625)
|
(2 529)
|
(2 404)
|
(2 412)
|
(2 451)
|
(2 475)
|
(2 570)
|
(3 257)
|
(3 631)
|
(4 100)
|
(3 492)
|
(4 809)
|
(4 985)
|
(5 207)
|
(4 850)
|
(6 195)
|
(6 570)
|
(6 648)
|
(157)
|
(6 499)
|
(6 270)
|
(6 191)
|
(187)
|
(8 073)
|
(8 206)
|
(8 265)
|
(222)
|
(4 996)
|
(4 849)
|
(4 839)
|
(290)
|
(4 937)
|
(5 046)
|
(5 108)
|
(137)
|
(4 605)
|
(4 565)
|
(4 587)
|
(166)
|
(5 098)
|
(5 083)
|
(5 088)
|
(254)
|
(4 340)
|
(3 814)
|
(3 176)
|
(168)
|
(2 700)
|
(2 764)
|
(2 884)
|
(219)
|
(3 018)
|
(3 256)
|
(3 253)
|
(234)
|
(3 369)
|
(3 183)
|
(3 178)
|
(292)
|
(3 389)
|
(3 456)
|
(3 684)
|
(471)
|
(3 682)
|
(3 654)
|
(3 611)
|
|
| Operating Income |
196
N/A
|
224
+14%
|
217
-3%
|
262
+21%
|
374
+43%
|
548
+47%
|
661
+21%
|
704
+7%
|
669
-5%
|
750
+12%
|
772
+3%
|
803
+4%
|
751
-6%
|
995
+32%
|
1 062
+7%
|
1 167
+10%
|
1 016
-13%
|
1 215
+20%
|
1 387
+14%
|
1 461
+5%
|
1 437
-2%
|
1 517
+6%
|
1 411
-7%
|
1 462
+4%
|
1 248
-15%
|
1 549
+24%
|
1 671
+8%
|
1 883
+13%
|
2 156
+14%
|
2 474
+15%
|
2 754
+11%
|
2 736
-1%
|
2 671
-2%
|
2 630
-2%
|
2 827
+7%
|
2 982
+5%
|
3 218
+8%
|
3 276
+2%
|
3 244
-1%
|
3 428
+6%
|
3 502
+2%
|
3 743
+7%
|
3 968
+6%
|
4 031
+2%
|
3 737
-7%
|
3 693
-1%
|
3 553
-4%
|
3 497
-2%
|
3 381
-3%
|
2 973
-12%
|
2 703
-9%
|
2 633
-3%
|
2 999
+14%
|
3 412
+14%
|
3 704
+9%
|
3 676
-1%
|
4 139
+13%
|
3 998
-3%
|
4 108
+3%
|
3 525
-14%
|
3 763
+7%
|
3 387
-10%
|
3 681
+9%
|
4 825
+31%
|
5 174
+7%
|
5 414
+5%
|
5 149
-5%
|
4 832
-6%
|
5 206
+8%
|
4 288
-18%
|
3 706
-14%
|
3 447
-7%
|
3 696
+7%
|
4 699
+27%
|
6 080
+29%
|
6 992
+15%
|
7 460
+7%
|
7 215
-3%
|
6 985
-3%
|
7 054
+1%
|
7 286
+3%
|
7 308
+0%
|
7 543
+3%
|
8 006
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(37)
|
(39)
|
(42)
|
(23)
|
(17)
|
(17)
|
(15)
|
(21)
|
(31)
|
(49)
|
(61)
|
(40)
|
(57)
|
(41)
|
(35)
|
(15)
|
(33)
|
(38)
|
(34)
|
0
|
(24)
|
(17)
|
(20)
|
105
|
(56)
|
(75)
|
(91)
|
207
|
(100)
|
(103)
|
(104)
|
(65)
|
181
|
178
|
177
|
293
|
152
|
252
|
327
|
237
|
134
|
36
|
(41)
|
413
|
(91)
|
(93)
|
70
|
86
|
11
|
135
|
(58)
|
502
|
243
|
406
|
186
|
129
|
(424)
|
(649)
|
(397)
|
69
|
(250)
|
(415)
|
(519)
|
(294)
|
(473)
|
(428)
|
(387)
|
539
|
(328)
|
(316)
|
(303)
|
716
|
(275)
|
(257)
|
(245)
|
1 179
|
(191)
|
(179)
|
(152)
|
1 185
|
(167)
|
(159)
|
(145)
|
|
| Non-Reccuring Items |
(12)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
(26)
|
0
|
(887)
|
(485)
|
(503)
|
(491)
|
396
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(254)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
|
| Total Other Income |
46
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
90
|
6
|
10
|
14
|
103
|
(1)
|
1
|
3
|
117
|
18
|
23
|
20
|
56
|
21
|
13
|
12
|
148
|
(3)
|
174
|
354
|
0
|
436
|
51
|
(23)
|
0
|
(110)
|
259
|
91
|
(94)
|
(182)
|
(311)
|
(244)
|
(79)
|
101
|
291
|
348
|
18
|
581
|
436
|
417
|
16
|
103
|
84
|
98
|
11
|
314
|
313
|
445
|
(7)
|
777
|
726
|
826
|
(49)
|
577
|
529
|
283
|
(45)
|
259
|
527
|
720
|
(3)
|
1 406
|
1 461
|
1 479
|
8
|
1 099
|
1 178
|
1 340
|
123
|
1 729
|
1 777
|
1 663
|
95
|
1 745
|
1 825
|
2 149
|
|
| Pre-Tax Income |
195
N/A
|
187
-4%
|
178
-5%
|
220
+24%
|
395
+80%
|
531
+34%
|
644
+21%
|
689
+7%
|
738
+7%
|
725
-2%
|
733
+1%
|
756
+3%
|
814
+8%
|
938
+15%
|
1 023
+9%
|
1 136
+11%
|
1 118
-2%
|
1 199
+7%
|
1 370
+14%
|
1 447
+6%
|
1 492
+3%
|
1 514
+1%
|
1 408
-7%
|
1 456
+3%
|
1 501
+3%
|
1 489
-1%
|
1 770
+19%
|
2 146
+21%
|
2 364
+10%
|
2 811
+19%
|
2 703
-4%
|
2 610
-3%
|
2 606
0%
|
2 701
+4%
|
3 263
+21%
|
3 249
0%
|
3 399
+5%
|
3 247
-4%
|
3 186
-2%
|
3 512
+10%
|
3 659
+4%
|
3 978
+9%
|
4 295
+8%
|
4 338
+1%
|
4 169
-4%
|
4 183
+0%
|
3 895
-7%
|
3 983
+2%
|
3 486
-12%
|
3 086
-11%
|
2 922
-5%
|
2 673
-9%
|
3 516
+32%
|
3 970
+13%
|
4 423
+11%
|
4 307
-3%
|
4 454
+3%
|
4 351
-2%
|
4 185
-4%
|
3 955
-5%
|
3 758
-5%
|
3 713
-1%
|
2 908
-22%
|
4 103
+41%
|
4 329
+6%
|
4 709
+9%
|
5 644
+20%
|
5 159
-9%
|
5 741
+11%
|
5 366
-7%
|
4 851
-10%
|
4 623
-5%
|
4 441
-4%
|
5 523
+24%
|
7 001
+27%
|
8 087
+16%
|
8 758
+8%
|
8 753
0%
|
8 583
-2%
|
8 565
0%
|
8 577
+0%
|
8 886
+4%
|
9 209
+4%
|
9 756
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(28)
|
(38)
|
(56)
|
(55)
|
(82)
|
(108)
|
(116)
|
(162)
|
(161)
|
(159)
|
(159)
|
(169)
|
(188)
|
(221)
|
(285)
|
(256)
|
(277)
|
(262)
|
(217)
|
(219)
|
(214)
|
(211)
|
(244)
|
(184)
|
(226)
|
(381)
|
(574)
|
(777)
|
(949)
|
(920)
|
(863)
|
(861)
|
(892)
|
(1 070)
|
(1 036)
|
(1 023)
|
(921)
|
(893)
|
(1 030)
|
(1 013)
|
(1 142)
|
(1 166)
|
(1 182)
|
(1 246)
|
(1 262)
|
(1 213)
|
(1 222)
|
(1 103)
|
(969)
|
(891)
|
(842)
|
(1 051)
|
(1 147)
|
(1 291)
|
(1 212)
|
(1 267)
|
(1 247)
|
(1 204)
|
(1 127)
|
(1 042)
|
(1 006)
|
(1 006)
|
(1 222)
|
(1 260)
|
(1 364)
|
(1 363)
|
(1 345)
|
(1 524)
|
(1 424)
|
(1 299)
|
(1 230)
|
(1 165)
|
(1 436)
|
(1 743)
|
(1 977)
|
(2 108)
|
(2 085)
|
(2 097)
|
(2 098)
|
(2 079)
|
(2 147)
|
(2 205)
|
(2 352)
|
|
| Income from Continuing Operations |
177
|
159
|
140
|
164
|
340
|
449
|
536
|
573
|
576
|
564
|
574
|
597
|
645
|
750
|
802
|
851
|
863
|
922
|
1 109
|
1 231
|
1 273
|
1 301
|
1 197
|
1 211
|
1 317
|
1 263
|
1 389
|
1 573
|
1 587
|
1 863
|
1 784
|
1 748
|
1 745
|
1 809
|
2 193
|
2 213
|
2 375
|
2 325
|
2 292
|
2 480
|
2 646
|
2 836
|
3 129
|
3 157
|
2 923
|
2 921
|
2 683
|
2 762
|
2 384
|
2 118
|
2 032
|
1 832
|
2 465
|
2 823
|
3 131
|
3 094
|
3 187
|
3 104
|
2 981
|
2 828
|
2 716
|
2 708
|
1 904
|
2 884
|
3 070
|
3 347
|
4 282
|
3 814
|
4 217
|
3 942
|
3 552
|
3 393
|
3 276
|
4 087
|
5 258
|
6 110
|
6 650
|
6 668
|
6 486
|
6 467
|
6 498
|
6 739
|
7 004
|
7 404
|
|
| Income to Minority Interest |
3
|
5
|
6
|
2
|
5
|
4
|
3
|
5
|
(5)
|
(5)
|
(3)
|
(8)
|
(5)
|
6
|
(2)
|
1
|
3
|
(6)
|
0
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(13)
|
(23)
|
(28)
|
(32)
|
(46)
|
(37)
|
(35)
|
(39)
|
(30)
|
(40)
|
(50)
|
(59)
|
(59)
|
(60)
|
(51)
|
(45)
|
(57)
|
(62)
|
(82)
|
(86)
|
(76)
|
(72)
|
(70)
|
(70)
|
(66)
|
(67)
|
(54)
|
(38)
|
(24)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
391
N/A
|
375
-4%
|
357
-5%
|
368
+3%
|
339
-8%
|
447
+32%
|
533
+19%
|
581
+9%
|
572
-2%
|
558
-2%
|
570
+2%
|
588
+3%
|
640
+9%
|
755
+18%
|
799
+6%
|
851
+7%
|
866
+2%
|
915
+6%
|
1 108
+21%
|
1 231
+11%
|
1 276
+4%
|
1 303
+2%
|
1 199
-8%
|
1 213
+1%
|
1 317
+9%
|
1 263
-4%
|
1 389
+10%
|
1 573
+13%
|
1 587
+1%
|
1 863
+17%
|
1 784
-4%
|
1 748
-2%
|
1 745
0%
|
1 809
+4%
|
2 193
+21%
|
2 213
+1%
|
2 375
+7%
|
2 325
-2%
|
2 292
-1%
|
2 480
+8%
|
2 646
+7%
|
2 834
+7%
|
3 116
+10%
|
3 135
+1%
|
2 896
-8%
|
2 890
0%
|
2 638
-9%
|
2 724
+3%
|
2 349
-14%
|
2 079
-11%
|
2 002
-4%
|
1 793
-10%
|
2 415
+35%
|
2 766
+15%
|
3 074
+11%
|
3 036
-1%
|
3 136
+3%
|
3 059
-2%
|
2 924
-4%
|
2 766
-5%
|
2 634
-5%
|
2 622
0%
|
1 828
-30%
|
2 812
+54%
|
3 000
+7%
|
3 277
+9%
|
4 216
+29%
|
3 747
-11%
|
4 163
+11%
|
3 904
-6%
|
3 528
-10%
|
3 383
-4%
|
3 276
-3%
|
4 087
+25%
|
5 258
+29%
|
6 110
+16%
|
6 650
+9%
|
6 668
+0%
|
6 486
-3%
|
6 467
0%
|
6 498
+0%
|
6 739
+4%
|
7 004
+4%
|
7 404
+6%
|
|
| EPS (Diluted) |
1.64
N/A
|
1.58
-4%
|
1.48
-6%
|
1.55
+5%
|
1.45
-6%
|
1.87
+29%
|
2.1
+12%
|
2.43
+16%
|
2.4
-1%
|
2.32
-3%
|
2.35
+1%
|
2.47
+5%
|
2.66
+8%
|
3.14
+18%
|
3.38
+8%
|
3.53
+4%
|
3.61
+2%
|
4.01
+11%
|
4.36
+9%
|
5.06
+16%
|
5.38
+6%
|
5.89
+9%
|
5.42
-8%
|
5.53
+2%
|
5.98
+8%
|
5.75
-4%
|
6.25
+9%
|
7.18
+15%
|
7.24
+1%
|
8.42
+16%
|
8.03
-5%
|
7.87
-2%
|
7.87
N/A
|
8.15
+4%
|
10.05
+23%
|
10.1
+0%
|
10.68
+6%
|
10.37
-3%
|
10.23
-1%
|
11.02
+8%
|
11.86
+8%
|
12.59
+6%
|
13.78
+9%
|
13.87
+1%
|
12.83
-7%
|
12.79
0%
|
11.67
-9%
|
12.04
+3%
|
10.35
-14%
|
9.17
-11%
|
8.82
-4%
|
7.89
-11%
|
10.64
+35%
|
12.17
+14%
|
13.42
+10%
|
13.25
-1%
|
13.7
+3%
|
13.35
-3%
|
12.76
-4%
|
12.13
-5%
|
11.55
-5%
|
11.5
0%
|
7.31
-36%
|
12.27
+68%
|
13.15
+7%
|
14.43
+10%
|
18.57
+29%
|
16.5
-11%
|
18.27
+11%
|
17.12
-6%
|
15.4
-10%
|
14.83
-4%
|
14.4
-3%
|
17.89
+24%
|
23
+29%
|
26.75
+16%
|
29.13
+9%
|
29.2
+0%
|
28.41
-3%
|
28.24
-1%
|
28.43
+1%
|
29.32
+3%
|
30.48
+4%
|
32.12
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
