Y

Yatra Online Ltd
NSE:YATRA

Watchlist Manager
Yatra Online Ltd
NSE:YATRA
Watchlist
Price: 105.24 INR 0.38% Market Closed
Market Cap: 16.5B INR
Have any thoughts about
Yatra Online Ltd?
Write Note

Intrinsic Value

The intrinsic value of one YATRA stock under the Base Case scenario is 141.18 INR. Compared to the current market price of 105.24 INR, Yatra Online Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YATRA Intrinsic Value
141.18 INR
Undervaluation 25%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yatra Online Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for YATRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about YATRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yatra Online Ltd

Provide an overview of the primary business activities
of Yatra Online Ltd.

What unique competitive advantages
does Yatra Online Ltd hold over its rivals?

What risks and challenges
does Yatra Online Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yatra Online Ltd.

Provide P/S
for Yatra Online Ltd.

Provide P/E
for Yatra Online Ltd.

Provide P/OCF
for Yatra Online Ltd.

Provide P/FCFE
for Yatra Online Ltd.

Provide P/B
for Yatra Online Ltd.

Provide EV/S
for Yatra Online Ltd.

Provide EV/GP
for Yatra Online Ltd.

Provide EV/EBITDA
for Yatra Online Ltd.

Provide EV/EBIT
for Yatra Online Ltd.

Provide EV/OCF
for Yatra Online Ltd.

Provide EV/FCFF
for Yatra Online Ltd.

Provide EV/IC
for Yatra Online Ltd.

Show me price targets
for Yatra Online Ltd made by professional analysts.

What are the Revenue projections
for Yatra Online Ltd?

How accurate were the past Revenue estimates
for Yatra Online Ltd?

What are the Net Income projections
for Yatra Online Ltd?

How accurate were the past Net Income estimates
for Yatra Online Ltd?

What are the EPS projections
for Yatra Online Ltd?

How accurate were the past EPS estimates
for Yatra Online Ltd?

What are the EBIT projections
for Yatra Online Ltd?

How accurate were the past EBIT estimates
for Yatra Online Ltd?

Compare the revenue forecasts
for Yatra Online Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yatra Online Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yatra Online Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yatra Online Ltd compared to its peers.

Compare the P/E ratios
of Yatra Online Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yatra Online Ltd with its peers.

Analyze the financial leverage
of Yatra Online Ltd compared to its main competitors.

Show all profitability ratios
for Yatra Online Ltd.

Provide ROE
for Yatra Online Ltd.

Provide ROA
for Yatra Online Ltd.

Provide ROIC
for Yatra Online Ltd.

Provide ROCE
for Yatra Online Ltd.

Provide Gross Margin
for Yatra Online Ltd.

Provide Operating Margin
for Yatra Online Ltd.

Provide Net Margin
for Yatra Online Ltd.

Provide FCF Margin
for Yatra Online Ltd.

Show all solvency ratios
for Yatra Online Ltd.

Provide D/E Ratio
for Yatra Online Ltd.

Provide D/A Ratio
for Yatra Online Ltd.

Provide Interest Coverage Ratio
for Yatra Online Ltd.

Provide Altman Z-Score Ratio
for Yatra Online Ltd.

Provide Quick Ratio
for Yatra Online Ltd.

Provide Current Ratio
for Yatra Online Ltd.

Provide Cash Ratio
for Yatra Online Ltd.

What is the historical Revenue growth
over the last 5 years for Yatra Online Ltd?

What is the historical Net Income growth
over the last 5 years for Yatra Online Ltd?

What is the current Free Cash Flow
of Yatra Online Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yatra Online Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Yatra Online Ltd

Balance Sheet Decomposition
Yatra Online Ltd

Current Assets 10.2B
Cash & Short-Term Investments 4.1B
Receivables 4.6B
Other Current Assets 1.4B
Non-Current Assets 2B
PP&E 233.9m
Intangibles 1.1B
Other Non-Current Assets 711.8m
Current Liabilities 4.4B
Accounts Payable 1.7B
Short-Term Debt 405.9m
Other Current Liabilities 2.2B
Non-Current Liabilities 339.6m
Long-Term Debt 279.1m
Other Non-Current Liabilities 60.5m
Efficiency

Earnings Waterfall
Yatra Online Ltd

Revenue
4.2B INR
Cost of Revenue
-864m INR
Gross Profit
3.4B INR
Operating Expenses
-3.4B INR
Operating Income
-26.5m INR
Other Expenses
-18.6m INR
Net Income
-45.1m INR

Free Cash Flow Analysis
Yatra Online Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

YATRA Profitability Score
Profitability Due Diligence

Yatra Online Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative ROE
Negative ROIC
40/100
Profitability
Score

Yatra Online Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

YATRA Solvency Score
Solvency Due Diligence

Yatra Online Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Yatra Online Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YATRA Price Targets Summary
Yatra Online Ltd

Wall Street analysts forecast YATRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YATRA is 149.33 INR with a low forecast of 121.2 INR and a high forecast of 174.3 INR.

Lowest
Price Target
121.2 INR
15% Upside
Average
Price Target
149.33 INR
42% Upside
Highest
Price Target
174.3 INR
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for YATRA?

Click here to dive deeper.

Dividends

Yatra Online Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for YATRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yatra Online Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

16.5B INR

Dividend Yield

0%

Description

Yatra Online Ltd is a IN-based company operating in Hotels, Restaurants & Leisure industry. The company is headquartered in Gurgaon, Haryana and currently employs 1,086 full-time employees. The company went IPO on 2023-09-28. Yatra Online Limited is an India-based corporate travel services provider and consumer online travel company. The firm offers leisure and business travelers to explore, research, compare prices and book a wide range of services catering to their travel needs, through its Website, www.yatra.com, its mobile applications and its other associated platforms. The firm operates through three segments: Air Ticketing, Hotels and Packages and Other Services. The Airline Tickets segment consists of the sale of airline tickets, as well as airline tickets sold as part of the holiday packages. The Hotels and Packages segment consists of standalone sales of hotel rooms, as well as travel packages (which may include hotel rooms, cruises, travel insurance and visa processing). The Other Services segment consists of rail tickets, bus tickets, taxi rentals and ancillary value-added services, such as travel insurance, visa processing and tickets for activities and attractions.

Contact

HARYANA
Gurgaon
Gulf Adiba 4th Floor Plot No. 272, Udyog Vihar, Phase - II, Sector 20,
+9101244591700
www.yatra.com

IPO

2023-09-28

Employees

1 086

Officers

Co-founder, CEO & Whole Time Director
Mr. Dhruv Shringi
Co-founder and Chief Information & Technology Officer
Mr. Manish Amin
Group Chief Financial Officer
Mr. Rohan Mittal
Company Secretary & Compliance Officer
Mr. Darpan Batra
Co-Founder, Chief Operating Officer - Corporate Travel & Head Industry Relations
Ms. Sabina Chopra
Chief Operating Officer
Mr. Paramdeep Singh Sidhu
Show More
Chief Business Officer of New Business Development
Mr. Gaurav Luthra
Show Less

See Also

Discover More
What is the Intrinsic Value of one YATRA stock?

The intrinsic value of one YATRA stock under the Base Case scenario is 141.18 INR.

Is YATRA stock undervalued or overvalued?

Compared to the current market price of 105.24 INR, Yatra Online Ltd is Undervalued by 25%.

Back to Top