Y

Yatra Online Ltd
NSE:YATRA

Watchlist Manager
Yatra Online Ltd
NSE:YATRA
Watchlist
Price: 105.24 INR 0.38% Market Closed
Market Cap: 16.5B INR
Have any thoughts about
Yatra Online Ltd?
Write Note

Relative Value

The Relative Value of one YATRA stock under the Base Case scenario is 177 INR. Compared to the current market price of 105.24 INR, Yatra Online Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YATRA Relative Value
Base Case
177 INR
Undervaluation 41%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
15
Median 3Y
5.5
Median 5Y
5.5
Industry
1.4
Forward
3.2
vs History
vs Industry
2
Median 3Y
-422.4
Median 5Y
-422.4
Industry
20.7
Forward
30
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-16.3
Industry
9.5
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.8
Industry
19.6
vs History
81
vs Industry
3
Median 3Y
2.9
Median 5Y
2.9
Industry
2.2
vs History
81
vs Industry
19
Median 3Y
4.7
Median 5Y
4.7
Industry
1.9
Forward
2.5
vs History
81
vs Industry
33
Median 3Y
5.9
Median 5Y
5.9
Industry
3.9
vs History
43
vs Industry
3
Median 3Y
81.3
Median 5Y
81.3
Industry
10.7
Forward
22.7
vs History
vs Industry
4
Median 3Y
-722.7
Median 5Y
-722.7
Industry
16.2
Forward
39.4
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-13.9
Industry
11.5
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-11.7
Industry
17.2
vs History
75
vs Industry
6
Median 3Y
2.7
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

YATRA Competitors Multiples
Yatra Online Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Yatra Online Ltd
NSE:YATRA
16.5B INR 3.9 -366.2 76.7 -493.1
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top