Wipro Ltd
NSE:WIPRO

Watchlist Manager
Wipro Ltd Logo
Wipro Ltd
NSE:WIPRO
Watchlist
Price: 262.25 INR -3.66% Market Closed
Market Cap: 2.7T INR

Relative Value

The Relative Value of one WIPRO stock under the Base Case scenario is 164.51 INR. Compared to the current market price of 262.25 INR, Wipro Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIPRO Relative Value
Base Case
164.51 INR
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
37
Median 3Y
1.4
Median 5Y
1.6
Industry
2.3
Forward
3
vs History
14
vs Industry
27
Median 3Y
10.9
Median 5Y
10.6
Industry
22.1
Forward
20.8
vs History
12
vs Industry
35
Median 3Y
12.5
Median 5Y
9.8
Industry
16.7
vs History
17
vs Industry
33
Median 3Y
11.4
Median 5Y
11.7
Industry
20.8
vs History
15
vs Industry
35
Median 3Y
1.7
Median 5Y
1.9
Industry
2.8
vs History
11
vs Industry
39
Median 3Y
1.3
Median 5Y
1.2
Industry
2.3
Forward
2.6
vs History
12
vs Industry
25
Median 3Y
4.3
Median 5Y
4.2
Industry
4.7
vs History
14
vs Industry
30
Median 3Y
6.4
Median 5Y
6
Industry
12.5
Forward
12.8
vs History
15
vs Industry
28
Median 3Y
7.9
Median 5Y
7.4
Industry
16
Forward
15.2
vs History
15
vs Industry
36
Median 3Y
10.8
Median 5Y
8
Industry
15.4
vs History
30
vs Industry
33
Median 3Y
12.3
Median 5Y
9.3
Industry
18.1
vs History
15
vs Industry
31
Median 3Y
1.6
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

WIPRO Competitors Multiples
Wipro Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Wipro Ltd
NSE:WIPRO
2.7T INR 3.1 22.1 13.1 15.8
US
International Business Machines Corp
NYSE:IBM
225.6B USD 3.6 37.5 18.1 26.8
IE
Accenture PLC
NYSE:ACN
190.7B USD 2.8 24.8 14.9 18.1
IN
Tata Consultancy Services Ltd
NSE:TCS
13T INR 5.2 26.8 18.5 20.1
IN
Infosys Ltd
NSE:INFY
6.5T INR 4.1 23.5 16.4 18.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.3 16.2 19.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.5B USD 1.9 16.8 10.1 12
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 1.5 17.8 13.1 22.8
US
Gartner Inc
NYSE:IT
32.5B USD 5.2 25.9 24.1 28.2
FR
Capgemini SE
PAR:CAP
24.8B EUR 1.1 14.8 8.3 10.5
JP
NTT Data Corp
TSE:9613
3.9T JPY 0.8 26.6 6.8 14
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Wipro Ltd
NSE:WIPRO
Average EV/EBITDA: 14.5
13.1
8%
1.6
US
International Business Machines Corp
NYSE:IBM
18.1
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.9
8%
1.9
IN
Tata Consultancy Services Ltd
NSE:TCS
18.5
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.4
10%
1.6
IN
HCL Technologies Ltd
NSE:HCLTECH
16.2
10%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.1
8%
1.3
JP
Fujitsu Ltd
TSE:6702
13.1
8%
1.6
US
Gartner Inc
NYSE:IT
24.1
13%
1.9
FR
Capgemini SE
PAR:CAP
8.3
7%
1.2
JP
NTT Data Corp
TSE:9613
6.8
11%
0.6