Whirlpool of India Ltd
NSE:WHIRLPOOL

Watchlist Manager
Whirlpool of India Ltd Logo
Whirlpool of India Ltd
NSE:WHIRLPOOL
Watchlist
Price: 1 834.6 INR -0.78% Market Closed
Market Cap: 232.8B INR
Have any thoughts about
Whirlpool of India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WHIRLPOOL stock under the Base Case scenario is 1 454.65 INR. Compared to the current market price of 1 834.6 INR, Whirlpool of India Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHIRLPOOL Intrinsic Value
1 454.65 INR
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Whirlpool of India Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for WHIRLPOOL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about WHIRLPOOL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Whirlpool of India Ltd

Provide an overview of the primary business activities
of Whirlpool of India Ltd.

What unique competitive advantages
does Whirlpool of India Ltd hold over its rivals?

What risks and challenges
does Whirlpool of India Ltd face in the near future?

Summarize the latest earnings call
of Whirlpool of India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Whirlpool of India Ltd.

Provide P/S
for Whirlpool of India Ltd.

Provide P/E
for Whirlpool of India Ltd.

Provide P/OCF
for Whirlpool of India Ltd.

Provide P/FCFE
for Whirlpool of India Ltd.

Provide P/B
for Whirlpool of India Ltd.

Provide EV/S
for Whirlpool of India Ltd.

Provide EV/GP
for Whirlpool of India Ltd.

Provide EV/EBITDA
for Whirlpool of India Ltd.

Provide EV/EBIT
for Whirlpool of India Ltd.

Provide EV/OCF
for Whirlpool of India Ltd.

Provide EV/FCFF
for Whirlpool of India Ltd.

Provide EV/IC
for Whirlpool of India Ltd.

Show me price targets
for Whirlpool of India Ltd made by professional analysts.

What are the Revenue projections
for Whirlpool of India Ltd?

How accurate were the past Revenue estimates
for Whirlpool of India Ltd?

What are the Net Income projections
for Whirlpool of India Ltd?

How accurate were the past Net Income estimates
for Whirlpool of India Ltd?

What are the EPS projections
for Whirlpool of India Ltd?

How accurate were the past EPS estimates
for Whirlpool of India Ltd?

What are the EBIT projections
for Whirlpool of India Ltd?

How accurate were the past EBIT estimates
for Whirlpool of India Ltd?

Compare the revenue forecasts
for Whirlpool of India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Whirlpool of India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Whirlpool of India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Whirlpool of India Ltd compared to its peers.

Compare the P/E ratios
of Whirlpool of India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Whirlpool of India Ltd with its peers.

Analyze the financial leverage
of Whirlpool of India Ltd compared to its main competitors.

Show all profitability ratios
for Whirlpool of India Ltd.

Provide ROE
for Whirlpool of India Ltd.

Provide ROA
for Whirlpool of India Ltd.

Provide ROIC
for Whirlpool of India Ltd.

Provide ROCE
for Whirlpool of India Ltd.

Provide Gross Margin
for Whirlpool of India Ltd.

Provide Operating Margin
for Whirlpool of India Ltd.

Provide Net Margin
for Whirlpool of India Ltd.

Provide FCF Margin
for Whirlpool of India Ltd.

Show all solvency ratios
for Whirlpool of India Ltd.

Provide D/E Ratio
for Whirlpool of India Ltd.

Provide D/A Ratio
for Whirlpool of India Ltd.

Provide Interest Coverage Ratio
for Whirlpool of India Ltd.

Provide Altman Z-Score Ratio
for Whirlpool of India Ltd.

Provide Quick Ratio
for Whirlpool of India Ltd.

Provide Current Ratio
for Whirlpool of India Ltd.

Provide Cash Ratio
for Whirlpool of India Ltd.

What is the historical Revenue growth
over the last 5 years for Whirlpool of India Ltd?

What is the historical Net Income growth
over the last 5 years for Whirlpool of India Ltd?

What is the current Free Cash Flow
of Whirlpool of India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Whirlpool of India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Whirlpool of India Ltd

Current Assets 40.3B
Cash & Short-Term Investments 22.6B
Receivables 4.9B
Other Current Assets 12.8B
Non-Current Assets 21.1B
Long-Term Investments 1m
PP&E 9.8B
Intangibles 9.8B
Other Non-Current Assets 1.6B
Current Liabilities 17.7B
Accounts Payable 14.3B
Other Current Liabilities 3.4B
Non-Current Liabilities 6.8B
Long-Term Debt 1.8B
Other Non-Current Liabilities 5B
Efficiency

Earnings Waterfall
Whirlpool of India Ltd

Revenue
72.9B INR
Cost of Revenue
-48.6B INR
Gross Profit
24.3B INR
Operating Expenses
-21.6B INR
Operating Income
2.8B INR
Other Expenses
97.7m INR
Net Income
2.9B INR

Free Cash Flow Analysis
Whirlpool of India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WHIRLPOOL Profitability Score
Profitability Due Diligence

Whirlpool of India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Free Cash Flow
50/100
Profitability
Score

Whirlpool of India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

WHIRLPOOL Solvency Score
Solvency Due Diligence

Whirlpool of India Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

Whirlpool of India Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHIRLPOOL Price Targets Summary
Whirlpool of India Ltd

Wall Street analysts forecast WHIRLPOOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WHIRLPOOL is 2 121.05 INR with a low forecast of 1 515 INR and a high forecast of 2 546.25 INR.

Lowest
Price Target
1 515 INR
17% Downside
Average
Price Target
2 121.05 INR
16% Upside
Highest
Price Target
2 546.25 INR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WHIRLPOOL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WHIRLPOOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Whirlpool of India Ltd Logo
Whirlpool of India Ltd

Country

India

Industry

Consumer products

Market Cap

232.8B INR

Dividend Yield

0.27%

Description

Whirlpool of India Ltd. engages in the manufacturing and marketing of home appliances. The company is headquartered in Gurgaon, Haryana and currently employs 2,668 full-time employees. The company went IPO on 2010-01-08. The firm is primarily engaged in manufacturing and trading of refrigerators, washing machines, air conditioners, dishwashers, purifiers, accessories, microwave ovens, built-in and small appliances and caters to both domestic and international markets. The company also provides services in the area of product development and procurement services to Whirlpool Corporation, United States and other group companies. Its refrigerators include single door refrigerators, double door refrigerators, three door refrigerators, bottom mount refrigerators, side by side refrigerators and four door refrigerators. Its washing machines include semi automatic washing machines, top load washing machines and front load washing machines. In the air conditioners category, it offers split air-conditioners. The company offers microwave ovens, such as convection microwave ovens, grill microwave ovens and solo microwave ovens.

Contact

HARYANA
Gurgaon
Whirpool House, Plot No. 40, Sector 44
+911244591300
www.whirlpoolindia.com

IPO

2010-01-08 00:00:00

Employees

2 668

Officers

MD & Executive Director
Mr. Narasimhan Eswar
Chief Financial Officer
Mr. Aditya Jain
VP of Legal, Compliance Officer & Company Secretary
Ms. Roopali Singh
Head of Service Quality & Systems and Training
Ganesh Subramanian
Head of Information Technology & Director of IT Solutions Management
Mr. Amit Aggarwal
Factory Head of Puducherry
Mr. Sivaramakrishna R.
Show More
Factory Head of Pune
Mr. Mansoor Patel
Executive Director
Mr. Anuj Lal
Factory Head of Faridabad
Mr. Sarabjeet Singh
Show Less

See Also

Discover More
What is the Intrinsic Value of one WHIRLPOOL stock?

The intrinsic value of one WHIRLPOOL stock under the Base Case scenario is 1 454.65 INR.

Is WHIRLPOOL stock undervalued or overvalued?

Compared to the current market price of 1 834.6 INR, Whirlpool of India Ltd is Overvalued by 21%.

Back to Top