Whirlpool of India Ltd
NSE:WHIRLPOOL

Watchlist Manager
Whirlpool of India Ltd Logo
Whirlpool of India Ltd
NSE:WHIRLPOOL
Watchlist
Price: 1 710.25 INR -2.53% Market Closed
Market Cap: 217B INR
Have any thoughts about
Whirlpool of India Ltd?
Write Note

Relative Value

The Relative Value of one WHIRLPOOL stock under the Base Case scenario is 2 272.57 INR. Compared to the current market price of 1 710.25 INR, Whirlpool of India Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHIRLPOOL Relative Value
Base Case
2 272.57 INR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
12
Median 3Y
3.1
Median 5Y
3.4
Industry
1
Forward
2.7
vs History
60
vs Industry
3
Median 3Y
77.8
Median 5Y
77.8
Industry
16.9
Forward
56.5
vs History
82
vs Industry
7
Median 3Y
44.4
Median 5Y
53.5
Industry
11.8
vs History
73
vs Industry
9
Median 3Y
54.8
Median 5Y
68.1
Industry
17.7
vs History
65
vs Industry
6
Median 3Y
5.9
Median 5Y
6.9
Industry
1.5
vs History
69
vs Industry
14
Median 3Y
2.8
Median 5Y
3.2
Industry
1.1
Forward
2.4
vs History
79
vs Industry
13
Median 3Y
8.5
Median 5Y
9.9
Industry
3.8
vs History
79
vs Industry
4
Median 3Y
43.1
Median 5Y
46.4
Industry
10.3
Forward
34
vs History
53
vs Industry
2
Median 3Y
73
Median 5Y
72.5
Industry
13.1
Forward
56.6
vs History
80
vs Industry
8
Median 3Y
41
Median 5Y
49.6
Industry
12.1
vs History
73
vs Industry
10
Median 3Y
45.9
Median 5Y
58.6
Industry
15.1
vs History
49
vs Industry
4
Median 3Y
7.1
Median 5Y
9.3
Industry
1.2

Multiples Across Competitors

WHIRLPOOL Competitors Multiples
Whirlpool of India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Whirlpool of India Ltd
NSE:WHIRLPOOL
217B INR 2.9 72 38.2 67.5
CN
Midea Group Co Ltd
SZSE:000333
593.1B CNY 1.5 15.8 12.6 12.6
CN
Haier Smart Home Co Ltd
SSE:600690
276.7B CNY 1 14.9 13.2 13.2
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
266B CNY 1.4 8.6 7 7
US
Sharkninja Inc
NYSE:SN
14.3B USD 2.8 39.6 22.7 27.4
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
46.3B CNY 0.5 14.5 11.6 11.6
CN
Zhejiang Supor Co Ltd
SZSE:002032
44.8B CNY 2 19.9 16.4 16.4
US
Whirlpool Corp
NYSE:WHR
6.2B USD 0.4 11 9.5 13.2
CN
Beijing Roborock Technology Co Ltd
SSE:688169
44.4B CNY 4.5 20.5 18.5 18.5
CN
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
39.4B CNY 2.9 18.6 17.6 17.6
FR
SEB SA
PAR:SK
4.6B EUR 0.6 11.3 5.9 8.2