W

Welspun Living Ltd
NSE:WELSPUNLIV

Watchlist Manager
Welspun Living Ltd
NSE:WELSPUNLIV
Watchlist
Price: 120.03 INR -0.89% Market Closed
Market Cap: 114B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WELSPUNLIV stock under the Base Case scenario is 203.87 INR. Compared to the current market price of 120.03 INR, Welspun Living Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WELSPUNLIV Relative Value
Base Case
203.87 INR
Undervaluation 41%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
61
vs Industry
27
Median 3Y
1.3
Median 5Y
1.1
Industry
0.9
Forward
1
More Details
17.4
P/E
P/E
Price to Earnings
17.4
vs History
66
vs Industry
24
Median 3Y
22.9
Median 5Y
19.5
Industry
17.4
Forward
16.2
More Details
19.9
P/OCF
P/OCF
Price to OCF
19.9
vs History
33
vs Industry
11
Median 3Y
17.7
Median 5Y
13.4
Industry
9.6
More Details
32.9
P/FCFE
P/FCFE
Price to FCFE
32.9
vs History
28
vs Industry
9
Median 3Y
24.8
Median 5Y
19.8
Industry
16.4
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
49
vs Industry
12
Median 3Y
2.8
Median 5Y
2.3
Industry
1.3
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
87
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
Forward
1
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
87
vs Industry
44
Median 3Y
3
Median 5Y
2.9
Industry
3.8
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
79
vs Industry
30
Median 3Y
10.7
Median 5Y
9.5
Industry
9.8
Forward
6.7
More Details
11.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.3
vs History
85
vs Industry
26
Median 3Y
15.9
Median 5Y
14.3
Industry
13.1
Forward
10.6
More Details
19.2
EV/OCF
EV/OCF
Enterprise Value to OCF
19.2
vs History
36
vs Industry
13
Median 3Y
19.2
Median 5Y
15.9
Industry
10.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
34.3
Median 5Y
23
Industry
12.8
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
69
vs Industry
16
Median 3Y
1.7
Median 5Y
1.5
Industry
1
More Details

Multiples Across Competitors

WELSPUNLIV Competitors Multiples
Welspun Living Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Welspun Living Ltd
NSE:WELSPUNLIV
114B INR 1.1 17.4 8.1 11.3
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
43.1B CNY 4.6 -171.9 -1 835.3 -1 835.3
TW
Eclat Textile Co Ltd
TWSE:1476
135B TWD 3.8 21.3 15 16.7
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
22.1B HKD 139.5 -12.7 -27.8 -23.2
TW
Ruentex Industries Ltd
TWSE:2915
67.9B TWD 25.9 8.6 445.9 1 139.5
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
12.6B CNY 5.9 43.6 35.7 35.7
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
UK
Coats Group PLC
LSE:COA
1.3B GBP 1.2 18.5 105.9 133.9
CN
Huafu Fashion Co Ltd
SZSE:002042
10.7B CNY 0.9 359.8 568.4 568.4
IN
Swan Energy Ltd
NSE:SWANENERGY
124.8B INR 2.3 15.6 -178.9 -67.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
W
Welspun Living Ltd
NSE:WELSPUNLIV
Average EV/EBITDA: 170.4
8.1
16%
0.5
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -1 835.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15
17%
0.9
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -27.8 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
445.9
N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
35.7
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
UK
Coats Group PLC
LSE:COA
105.9
8%
13.2
CN
H
Huafu Fashion Co Ltd
SZSE:002042
568.4
N/A N/A
IN
Swan Energy Ltd
NSE:SWANENERGY
Negative Multiple: -178.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
W
Welspun Living Ltd
NSE:WELSPUNLIV
Average EV/EBIT: 275.3
11.3
16%
0.7
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -1 835.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
16.7
18%
0.9
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -370.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -23.2 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
1 139.5
N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
35.7
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3
UK
Coats Group PLC
LSE:COA
133.9
13%
10.3
CN
H
Huafu Fashion Co Ltd
SZSE:002042
568.4
72%
7.9
IN
Swan Energy Ltd
NSE:SWANENERGY
Negative Multiple: -67.7 N/A N/A

See Also

Summary
WELSPUNLIV intrinsic value, competitors valuation, and company profile.
DCF Valuation
WELSPUNLIV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WELSPUNLIV stock valuation using valuation multiples.
Wall Street Estimates
WELSPUNLIV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WELSPUNLIV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 238,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.