W

Welspun Enterprises Ltd
NSE:WELENT

Watchlist Manager
Welspun Enterprises Ltd
NSE:WELENT
Watchlist
Price: 500.35 INR 3.56% Market Closed
Market Cap: 68.4B INR

Relative Value

The Relative Value of one WELENT stock under the Base Case scenario is hidden INR. Compared to the current market price of 500.35 INR, Welspun Enterprises Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WELENT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
19
Median 3Y
1.3
Median 5Y
0.9
Industry
0.8
Forward
2.3
vs History
11
vs Industry
20
Median 3Y
10.8
Median 5Y
10.1
Industry
14.4
Forward
21.7
vs History
vs Industry
18
Median 3Y
2.5
Median 5Y
-11.7
Industry
8.5
vs History
vs Industry
13
Median 3Y
0.8
Median 5Y
-5.8
Industry
12.7
vs History
12
vs Industry
15
Median 3Y
1.7
Median 5Y
0.9
Industry
1.2
vs History
29
vs Industry
22
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
2.2
vs History
43
vs Industry
33
Median 3Y
4.7
Median 5Y
5.1
Industry
5
vs History
38
vs Industry
21
Median 3Y
11
Median 5Y
11.9
Industry
9.1
Forward
18.4
vs History
37
vs Industry
25
Median 3Y
12.8
Median 5Y
13.1
Industry
11.6
Forward
18.9
vs History
vs Industry
22
Median 3Y
1.8
Median 5Y
-9.9
Industry
9.6
vs History
vs Industry
19
Median 3Y
1.8
Median 5Y
-9.4
Industry
11.9
vs History
14
vs Industry
16
Median 3Y
0.9
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

WELENT Competitors Multiples
Welspun Enterprises Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Welspun Enterprises Ltd
NSE:WELENT
66B INR 2 22.9 13.8 15.1
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
9.3T MYR 5 625.7 145 385.3 53 498.9 53 498.9
MY
Econpile Holdings Bhd
KLSE:ECONBHD
3.3T MYR 9 751.3 -283 942.5 748 965.8 -3 763 768.2
MY
UEM Edgenta Bhd
KLSE:EDGENTA
388.4B MYR 127.3 7 504.1 3 303.8 3 303.8
MY
PJBumi Bhd
KLSE:PJBUMI
322.3B MYR 8 773.3 -260 517.4 -1 088 717 -294 301.6
FR
Vinci SA
PAR:DG
66.1B EUR 0.9 13.6 6.6 9.6
IN
Larsen & Toubro Ltd
NSE:LT
4.7T INR 1.9 33.9 19.9 23.6
IN
Larsen and Toubro Ltd
F:LTO
50.6B EUR 1.9 33.6 19.7 23.4
US
Quanta Services Inc
NYSE:PWR
37.5B USD 1.6 41.4 19.6 30.8
NL
Ferrovial SE
AEX:FER
30.5B EUR 3.3 9.4 27.7 41.3
ES
Ferrovial SA
MAD:FER
29.7B EUR 3.2 9.2 27.2 40.5
P/E Multiple
Earnings Growth PEG
IN
W
Welspun Enterprises Ltd
NSE:WELENT
Average P/E: 17 005.9
22.9
16%
1.4
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
145 385.3
-7%
N/A
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -283 942.5 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
7 504.1
N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -260 517.4 N/A N/A
FR
Vinci SA
PAR:DG
13.6
8%
1.7
IN
Larsen & Toubro Ltd
NSE:LT
33.9
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
33.6
21%
1.6
US
Quanta Services Inc
NYSE:PWR
41.4
32%
1.3
NL
Ferrovial SE
AEX:FER
9.4
-36%
N/A
ES
Ferrovial SA
MAD:FER
9.2
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
W
Welspun Enterprises Ltd
NSE:WELENT
Average EV/EBITDA: 80 590.3
13.8
9%
1.5
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
53 498.9
32%
1 671.8
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
748 965.8
N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
3 303.8
N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -1 088 717 N/A N/A
FR
Vinci SA
PAR:DG
6.6
3%
2.2
IN
Larsen & Toubro Ltd
NSE:LT
19.9
19%
1
IN
Larsen and Toubro Ltd
F:LTO
19.7
19%
1
US
Quanta Services Inc
NYSE:PWR
19.6
20%
1
NL
Ferrovial SE
AEX:FER
27.7
10%
2.8
ES
Ferrovial SA
MAD:FER
27.2
10%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
W
Welspun Enterprises Ltd
NSE:WELENT
Average EV/EBIT: 6 331.9
15.1
11%
1.4
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
53 498.9
56%
955.3
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -3 763 768.2 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
3 303.8
N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -294 301.6 N/A N/A
FR
Vinci SA
PAR:DG
9.6
5%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
23.6
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
23.4
21%
1.1
US
Quanta Services Inc
NYSE:PWR
30.8
23%
1.3
NL
Ferrovial SE
AEX:FER
41.3
13%
3.2
ES
Ferrovial SA
MAD:FER
40.5
13%
3.1