W

Welspun Corp Ltd
NSE:WELCORP

Watchlist Manager
Welspun Corp Ltd
NSE:WELCORP
Watchlist
Price: 792.2 INR 3.04% Market Closed
Market Cap: 207.8B INR
Have any thoughts about
Welspun Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Welspun Corp Ltd

Revenue
156.5B INR
Cost of Revenue
-106.2B INR
Gross Profit
50.3B INR
Operating Expenses
-38.1B INR
Operating Income
12.2B INR
Other Expenses
-1.2B INR
Net Income
11B INR

Income Statement
Welspun Corp Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
71 115
N/A
76 192
+7%
84 505
+11%
86 323
+2%
83 671
-3%
77 915
-7%
73 801
-5%
71 825
-3%
62 564
-13%
57 851
-8%
60 355
+4%
59 605
-1%
67 597
+13%
78 611
+16%
63 633
-19%
63 870
+0%
65 335
+2%
66 323
+2%
89 535
+35%
93 587
+5%
94 692
+1%
99 540
+5%
99 568
+0%
99 790
+0%
88 737
-11%
73 794
-17%
71 526
-3%
65 935
-8%
69 779
+6%
70 262
+1%
65 051
-7%
69 068
+6%
73 285
+6%
82 890
+13%
97 581
+18%
125 055
+28%
146 012
+17%
169 486
+16%
173 396
+2%
164 076
-5%
156 499
-5%
Gross Profit
Cost of Revenue
(49 270)
(53 482)
(61 196)
(56 847)
(52 264)
(46 589)
(48 770)
(45 907)
(40 915)
(38 269)
(44 591)
(40 443)
(46 174)
(56 151)
(46 352)
(44 433)
(45 288)
(45 226)
(65 787)
(65 253)
(65 165)
(67 632)
(68 785)
(67 363)
(60 052)
(48 859)
(51 307)
(41 660)
(45 597)
(48 075)
(50 434)
(52 928)
(58 249)
(64 432)
(77 688)
(90 752)
(101 496)
(117 368)
(131 017)
(112 775)
(106 226)
Gross Profit
21 845
N/A
22 710
+4%
23 309
+3%
29 475
+26%
31 405
+7%
31 324
0%
25 031
-20%
25 917
+4%
21 649
-16%
19 583
-10%
15 764
-20%
19 163
+22%
21 424
+12%
22 460
+5%
17 281
-23%
19 437
+12%
20 047
+3%
21 097
+5%
23 748
+13%
28 334
+19%
29 527
+4%
31 908
+8%
30 782
-4%
32 426
+5%
28 684
-12%
24 934
-13%
20 219
-19%
24 274
+20%
24 182
0%
22 188
-8%
14 617
-34%
16 144
+10%
15 040
-7%
18 461
+23%
19 893
+8%
34 304
+72%
44 516
+30%
52 118
+17%
42 380
-19%
51 301
+21%
50 274
-2%
Operating Income
Operating Expenses
(20 687)
(20 884)
(19 122)
(24 616)
(25 883)
(25 722)
(19 681)
(22 241)
(19 781)
(18 435)
(14 425)
(16 830)
(17 695)
(18 627)
(13 726)
(16 498)
(16 933)
(17 232)
(17 767)
(24 636)
(24 808)
(25 365)
(21 079)
(23 341)
(20 719)
(18 721)
(14 859)
(17 694)
(18 218)
(17 082)
(12 093)
(15 944)
(17 424)
(20 450)
(17 539)
(29 335)
(34 396)
(39 123)
(29 457)
(39 103)
(38 111)
Selling, General & Administrative
(5 258)
(5 635)
(14 589)
(6 000)
(6 102)
(5 836)
(15 691)
(5 432)
(4 875)
(4 501)
(10 481)
(4 163)
(4 301)
(4 413)
(11 044)
(4 299)
(4 599)
(4 976)
(15 033)
(6 158)
(6 329)
(6 396)
(18 593)
(5 759)
(5 154)
(4 684)
(12 179)
(4 629)
(4 550)
(4 332)
(9 316)
(3 889)
(4 114)
(4 792)
(14 304)
(6 726)
(7 990)
(8 931)
(25 215)
(9 437)
(9 644)
Depreciation & Amortization
(4 068)
(4 115)
(4 365)
(4 233)
(4 229)
(4 078)
(3 865)
(3 842)
(3 832)
(3 916)
(3 861)
(3 882)
(3 886)
(3 805)
(2 582)
(2 597)
(2 279)
(1 984)
(2 597)
(2 475)
(2 423)
(2 360)
(2 333)
(2 322)
(2 232)
(2 183)
(2 465)
(2 568)
(2 683)
(2 783)
(2 548)
(2 798)
(2 863)
(3 025)
(3 030)
(3 275)
(3 432)
(3 523)
(3 479)
(3 468)
(3 504)
Other Operating Expenses
(11 361)
(11 134)
(168)
(14 383)
(15 551)
(15 806)
(126)
(12 965)
(11 074)
(10 018)
(83)
(8 786)
(9 508)
(10 409)
(100)
(9 602)
(10 056)
(10 274)
(137)
(16 005)
(16 058)
(16 610)
(153)
(15 261)
(13 334)
(11 855)
(215)
(10 497)
(10 985)
(9 967)
(230)
(9 259)
(10 448)
(12 633)
(205)
(19 334)
(22 974)
(26 669)
(764)
(26 198)
(24 964)
Operating Income
1 158
N/A
1 825
+58%
4 187
+129%
4 859
+16%
5 523
+14%
5 604
+1%
5 350
-5%
3 677
-31%
1 867
-49%
1 147
-39%
1 338
+17%
2 332
+74%
3 729
+60%
3 833
+3%
3 555
-7%
2 939
-17%
3 113
+6%
3 864
+24%
5 981
+55%
3 697
-38%
4 718
+28%
6 543
+39%
9 704
+48%
9 085
-6%
7 966
-12%
6 213
-22%
5 360
-14%
6 582
+23%
5 965
-9%
5 106
-14%
2 524
-51%
197
-92%
(2 387)
N/A
(1 991)
+17%
2 354
N/A
4 968
+111%
10 120
+104%
12 995
+28%
12 922
-1%
12 198
-6%
12 163
0%
Pre-Tax Income
Interest Income Expense
(2 775)
(2 794)
(1 416)
(2 731)
(2 516)
(2 310)
(2 460)
(2 582)
(2 753)
(3 069)
(993)
(3 227)
(3 241)
(2 972)
(1 429)
(2 417)
(2 501)
(2 586)
(4 003)
(2 246)
(1 230)
(504)
1 451
793
874
1 503
2 090
361
(244)
(1 376)
4 067
(1 311)
(1 366)
(1 344)
(66)
(2 452)
(1 616)
(1 299)
85
(691)
(1 287)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 344
0
0
0
0
0
0
0
0
0
0
0
480
1 052
942
Gain/Loss on Disposition of Assets
0
0
(29)
0
0
0
(32)
0
0
0
(12)
0
0
0
(4)
0
0
0
(19)
0
0
0
(16)
0
0
0
562
0
0
0
(70)
0
0
0
1 118
0
0
0
91
0
0
Total Other Income
1 412
1 386
(429)
1 120
1 131
1 263
(273)
1 322
1 489
1 340
26
2 394
2 080
1 996
(163)
1 114
1 451
1 655
(138)
1 380
1 298
1 087
(93)
904
1 209
1 679
1 574
3 844
3 691
3 608
85
5 902
7 132
6 636
(70)
2 968
2 217
2 222
558
2 348
1 952
Pre-Tax Income
(205)
N/A
418
N/A
2 313
+453%
3 249
+40%
4 138
+27%
4 559
+10%
2 585
-43%
2 416
-7%
602
-75%
(584)
N/A
359
N/A
1 498
+317%
2 566
+71%
2 856
+11%
1 959
-31%
1 636
-16%
2 063
+26%
2 933
+42%
1 821
-38%
2 831
+55%
4 786
+69%
7 126
+49%
11 046
+55%
10 782
-2%
10 048
-7%
9 395
-6%
10 930
+16%
10 785
-1%
9 412
-13%
7 337
-22%
6 605
-10%
4 788
-28%
3 378
-29%
3 300
-2%
3 336
+1%
5 485
+64%
10 721
+95%
13 918
+30%
14 135
+2%
14 906
+5%
13 771
-8%
Net Income
Tax Provision
217
230
(177)
(737)
(1 246)
(1 426)
(792)
(730)
(161)
129
(258)
(780)
(1 096)
(564)
(202)
107
82
(930)
(1 223)
(1 468)
(2 440)
(2 950)
(4 124)
(4 523)
(4 010)
(3 715)
(2 553)
(2 142)
(1 782)
(1 342)
(2 164)
(1 844)
(1 621)
(1 697)
(1 345)
(1 799)
(2 538)
(3 030)
(2 775)
(2 751)
(2 652)
Income from Continuing Operations
11
647
2 135
2 512
2 892
3 133
1 793
1 687
441
(455)
101
718
1 471
2 293
1 757
1 742
2 143
2 001
598
1 362
2 346
4 176
6 921
6 260
6 039
5 681
8 377
8 644
7 631
5 996
4 442
2 944
1 757
1 603
1 992
3 685
8 183
10 888
11 360
12 155
11 119
Income to Minority Interest
(786)
(1 269)
(1 445)
(853)
(404)
(289)
(275)
(257)
(229)
96
163
186
188
70
53
48
63
112
84
49
(35)
(94)
(186)
(201)
(192)
(226)
(591)
(494)
(376)
(233)
(54)
115
109
37
75
(6)
(91)
(110)
(256)
(223)
(164)
Equity Earnings Affiliates
54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(721)
N/A
(621)
+14%
690
N/A
1 660
+141%
2 489
+50%
2 845
+14%
1 518
-47%
1 431
-6%
213
-85%
(357)
N/A
264
N/A
906
+243%
1 660
+83%
2 363
+42%
1 583
-33%
1 504
-5%
1 673
+11%
1 310
-22%
(133)
N/A
582
N/A
1 551
+166%
3 485
+125%
6 355
+82%
5 693
-10%
5 629
-1%
5 384
-4%
7 676
+43%
8 099
+6%
7 234
-11%
5 702
-21%
4 388
-23%
3 059
-30%
1 866
-39%
1 640
-12%
2 067
+26%
3 679
+78%
8 092
+120%
10 779
+33%
11 104
+3%
11 932
+7%
10 955
-8%
EPS (Diluted)
-2.74
N/A
-2.36
+14%
2.6
N/A
6.26
+141%
9.46
+51%
10.81
+14%
5.76
-47%
5.4
-6%
0.82
-85%
-1.35
N/A
1
N/A
3.41
+241%
6.19
+82%
8.9
+44%
5.97
-33%
5.67
-5%
6.28
+11%
4.96
-21%
-0.5
N/A
2.19
N/A
5.83
+166%
13.35
+129%
24.07
+80%
21.72
-10%
21.56
-1%
20.62
-4%
29.29
+42%
30.91
+6%
27.73
-10%
21.76
-22%
16.74
-23%
11.9
-29%
7.12
-40%
6.29
-12%
7.89
+25%
14.01
+78%
30.85
+120%
41.1
+33%
42.32
+3%
45.48
+7%
41.75
-8%

See Also

Discover More