
Websol Energy System Ltd
NSE:WEBELSOLAR

Intrinsic Value
The intrinsic value of one
WEBELSOLAR
stock under the Base Case scenario is
419.25
INR.
Compared to the current market price of 1 458.6 INR,
Websol Energy System Ltd
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Websol Energy System Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Websol Energy System Ltd
Balance Sheet Decomposition
Websol Energy System Ltd
Current Assets | 933.4m |
Cash & Short-Term Investments | 468.5m |
Receivables | 13.4m |
Other Current Assets | 451.5m |
Non-Current Assets | 3.1B |
Long-Term Investments | 81.5m |
PP&E | 3B |
Intangibles | 5.4m |
Other Non-Current Assets | 1.9m |
Free Cash Flow Analysis
Websol Energy System Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Websol Energy System Ltd
Revenue
|
4.3B
INR
|
Cost of Revenue
|
-1.7B
INR
|
Gross Profit
|
2.5B
INR
|
Operating Expenses
|
-1.4B
INR
|
Operating Income
|
1.2B
INR
|
Other Expenses
|
-664.9m
INR
|
Net Income
|
490.2m
INR
|
WEBELSOLAR Profitability Score
Profitability Due Diligence
Websol Energy System Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Websol Energy System Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
WEBELSOLAR Solvency Score
Solvency Due Diligence
Websol Energy System Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Websol Energy System Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEBELSOLAR Price Targets Summary
Websol Energy System Ltd
Dividends
Current shareholder yield for WEBELSOLAR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEBELSOLAR
stock under the Base Case scenario is
419.25
INR.
Compared to the current market price of 1 458.6 INR,
Websol Energy System Ltd
is
Overvalued by 71%.