W

Waaree Energies Ltd
NSE:WAAREEENER

Watchlist Manager
Waaree Energies Ltd
NSE:WAAREEENER
Watchlist
Price: 2 741.6 INR -2.81% Market Closed
Market Cap: 787.6B INR
Have any thoughts about
Waaree Energies Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WAAREEENER stock under the Base Case scenario is 1 957.3 INR. Compared to the current market price of 2 741.6 INR, Waaree Energies Ltd is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAAREEENER Intrinsic Value
1 957.3 INR
Overvaluation 29%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Waaree Energies Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WAAREEENER
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WAAREEENER cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about WAAREEENER?
Bearish
Neutral
Bullish

Fundamental Analysis

2 741.6 INR
-2.81%
-2.81%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Waaree Energies Ltd
IN
Semiconductors
Market Cap
720.9B INR
IPO
Oct 28, 2024
Employees
2 512
India
Market Cap
720.9B INR
Industry
Semiconductors
IPO
Oct 28, 2024
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Waaree Energies Ltd

Provide an overview of the primary business activities
of Waaree Energies Ltd.

What unique competitive advantages
does Waaree Energies Ltd hold over its rivals?

What risks and challenges
does Waaree Energies Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Waaree Energies Ltd.

Provide P/S
for Waaree Energies Ltd.

Provide P/E
for Waaree Energies Ltd.

Provide P/OCF
for Waaree Energies Ltd.

Provide P/FCFE
for Waaree Energies Ltd.

Provide P/B
for Waaree Energies Ltd.

Provide EV/S
for Waaree Energies Ltd.

Provide EV/GP
for Waaree Energies Ltd.

Provide EV/EBITDA
for Waaree Energies Ltd.

Provide EV/EBIT
for Waaree Energies Ltd.

Provide EV/OCF
for Waaree Energies Ltd.

Provide EV/FCFF
for Waaree Energies Ltd.

Provide EV/IC
for Waaree Energies Ltd.

Compare the intrinsic valuations
of Waaree Energies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Waaree Energies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Waaree Energies Ltd compared to its peers.

Compare the P/E ratios
of Waaree Energies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Waaree Energies Ltd with its peers.

Analyze the financial leverage
of Waaree Energies Ltd compared to its main competitors.

Show all profitability ratios
for Waaree Energies Ltd.

Provide ROE
for Waaree Energies Ltd.

Provide ROA
for Waaree Energies Ltd.

Provide ROIC
for Waaree Energies Ltd.

Provide ROCE
for Waaree Energies Ltd.

Provide Gross Margin
for Waaree Energies Ltd.

Provide Operating Margin
for Waaree Energies Ltd.

Provide Net Margin
for Waaree Energies Ltd.

Provide FCF Margin
for Waaree Energies Ltd.

Show all solvency ratios
for Waaree Energies Ltd.

Provide D/E Ratio
for Waaree Energies Ltd.

Provide D/A Ratio
for Waaree Energies Ltd.

Provide Interest Coverage Ratio
for Waaree Energies Ltd.

Provide Altman Z-Score Ratio
for Waaree Energies Ltd.

Provide Quick Ratio
for Waaree Energies Ltd.

Provide Current Ratio
for Waaree Energies Ltd.

Provide Cash Ratio
for Waaree Energies Ltd.

What is the historical Revenue growth
over the last 5 years for Waaree Energies Ltd?

What is the historical Net Income growth
over the last 5 years for Waaree Energies Ltd?

What is the current Free Cash Flow
of Waaree Energies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Waaree Energies Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Waaree Energies Ltd

Balance Sheet Decomposition
Waaree Energies Ltd

Current Assets 80.1B
Cash & Short-Term Investments 39.3B
Receivables 10B
Other Current Assets 30.9B
Non-Current Assets 33B
Long-Term Investments 912.2m
PP&E 27.8B
Intangibles 132.7m
Other Non-Current Assets 4.2B
Current Liabilities 54.2B
Accounts Payable 14.8B
Accrued Liabilities 308.4m
Short-Term Debt 1.8B
Other Current Liabilities 37.4B
Non-Current Liabilities 18B
Long-Term Debt 3.1B
Other Non-Current Liabilities 14.9B
Efficiency

Earnings Waterfall
Waaree Energies Ltd

Revenue
114B INR
Cost of Revenue
-87.6B INR
Gross Profit
26.4B INR
Operating Expenses
-13.4B INR
Operating Income
13B INR
Other Expenses
-633.1m INR
Net Income
12.4B INR

Free Cash Flow Analysis
Waaree Energies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WAAREEENER Profitability Score
Profitability Due Diligence

Waaree Energies Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
54/100
Profitability
Score

Waaree Energies Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

WAAREEENER Solvency Score
Solvency Due Diligence

Waaree Energies Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Waaree Energies Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAAREEENER Price Targets Summary
Waaree Energies Ltd

There are no price targets for WAAREEENER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WAAREEENER?

Click here to dive deeper.

Dividends

Waaree Energies Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WAAREEENER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WAAREEENER stock?

The intrinsic value of one WAAREEENER stock under the Base Case scenario is 1 957.3 INR.

Is WAAREEENER stock undervalued or overvalued?

Compared to the current market price of 2 741.6 INR, Waaree Energies Ltd is Overvalued by 29%.

Back to Top