Waaree Energies Ltd
NSE:WAAREEENER
Cash Flow Statement
Cash Flow Statement
Waaree Energies Ltd
Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
1 184
|
6 772
|
17 342
|
|
Depreciation & Amortization |
433
|
1 641
|
2 768
|
|
Other Non-Cash Items |
307
|
997
|
375
|
|
Cash Taxes Paid |
259
|
1 004
|
3 351
|
|
Cash Interest Paid |
279
|
655
|
1 207
|
|
Change in Working Capital |
5 084
|
6 192
|
2 565
|
|
Cash from Operating Activities |
7 007
N/A
|
15 602
+123%
|
23 050
+48%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(4 965)
|
(8 654)
|
(13 423)
|
|
Other Items |
(1 784)
|
(12 284)
|
(19 979)
|
|
Cash from Investing Activities |
(6 749)
N/A
|
(20 938)
-210%
|
(33 403)
-60%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
0
|
10 401
|
10 044
|
|
Net Issuance of Debt |
1 269
|
(1 625)
|
270
|
|
Other |
(284)
|
(2 352)
|
(1 223)
|
|
Cash from Financing Activities |
985
N/A
|
6 425
+552%
|
9 092
+42%
|
|
Change in Cash | ||||
Effect of Foreign Exchange Rates |
20
|
56
|
(62)
|
|
Net Change in Cash |
1 264
N/A
|
1 145
-9%
|
(1 323)
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
2 043
N/A
|
6 948
+240%
|
9 627
+39%
|