VSTTILLERS Intrinsic Valuation and Fundamental Analysis - VST Tillers Tractors Ltd - Alpha Spread

VST Tillers Tractors Ltd
NSE:VSTTILLERS

Watchlist Manager
VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Watchlist
Price: 4 353.65 INR 0.83% Market Closed
Market Cap: 37.6B INR
Have any thoughts about
VST Tillers Tractors Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VSTTILLERS stock under the Base Case scenario is 2 211.57 INR. Compared to the current market price of 4 353.65 INR, VST Tillers Tractors Ltd is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSTTILLERS Intrinsic Value
2 211.57 INR
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about VSTTILLERS?
Bearish
Neutral
Bullish

Valuation Backtest
VST Tillers Tractors Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VSTTILLERS based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about VST Tillers Tractors Ltd

Provide an overview of the primary business activities
of VST Tillers Tractors Ltd.

What unique competitive advantages
does VST Tillers Tractors Ltd hold over its rivals?

What risks and challenges
does VST Tillers Tractors Ltd face in the near future?

Summarize the latest earnings call
of VST Tillers Tractors Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VST Tillers Tractors Ltd.

Provide P/S
for VST Tillers Tractors Ltd.

Provide P/E
for VST Tillers Tractors Ltd.

Provide P/OCF
for VST Tillers Tractors Ltd.

Provide P/FCFE
for VST Tillers Tractors Ltd.

Provide P/B
for VST Tillers Tractors Ltd.

Provide EV/S
for VST Tillers Tractors Ltd.

Provide EV/GP
for VST Tillers Tractors Ltd.

Provide EV/EBITDA
for VST Tillers Tractors Ltd.

Provide EV/EBIT
for VST Tillers Tractors Ltd.

Provide EV/OCF
for VST Tillers Tractors Ltd.

Provide EV/FCFF
for VST Tillers Tractors Ltd.

Provide EV/IC
for VST Tillers Tractors Ltd.

Show me price targets
for VST Tillers Tractors Ltd made by professional analysts.

What are the Revenue projections
for VST Tillers Tractors Ltd?

How accurate were the past Revenue estimates
for VST Tillers Tractors Ltd?

What are the Net Income projections
for VST Tillers Tractors Ltd?

How accurate were the past Net Income estimates
for VST Tillers Tractors Ltd?

What are the EPS projections
for VST Tillers Tractors Ltd?

How accurate were the past EPS estimates
for VST Tillers Tractors Ltd?

What are the EBIT projections
for VST Tillers Tractors Ltd?

How accurate were the past EBIT estimates
for VST Tillers Tractors Ltd?

Compare the revenue forecasts
for VST Tillers Tractors Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VST Tillers Tractors Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VST Tillers Tractors Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of VST Tillers Tractors Ltd compared to its peers.

Compare the P/E ratios
of VST Tillers Tractors Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing VST Tillers Tractors Ltd with its peers.

Analyze the financial leverage
of VST Tillers Tractors Ltd compared to its main competitors.

Show all profitability ratios
for VST Tillers Tractors Ltd.

Provide ROE
for VST Tillers Tractors Ltd.

Provide ROA
for VST Tillers Tractors Ltd.

Provide ROIC
for VST Tillers Tractors Ltd.

Provide ROCE
for VST Tillers Tractors Ltd.

Provide Gross Margin
for VST Tillers Tractors Ltd.

Provide Operating Margin
for VST Tillers Tractors Ltd.

Provide Net Margin
for VST Tillers Tractors Ltd.

Provide FCF Margin
for VST Tillers Tractors Ltd.

Show all solvency ratios
for VST Tillers Tractors Ltd.

Provide D/E Ratio
for VST Tillers Tractors Ltd.

Provide D/A Ratio
for VST Tillers Tractors Ltd.

Provide Interest Coverage Ratio
for VST Tillers Tractors Ltd.

Provide Altman Z-Score Ratio
for VST Tillers Tractors Ltd.

Provide Quick Ratio
for VST Tillers Tractors Ltd.

Provide Current Ratio
for VST Tillers Tractors Ltd.

Provide Cash Ratio
for VST Tillers Tractors Ltd.

What is the historical Revenue growth
over the last 5 years for VST Tillers Tractors Ltd?

What is the historical Net Income growth
over the last 5 years for VST Tillers Tractors Ltd?

What is the current Free Cash Flow
of VST Tillers Tractors Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for VST Tillers Tractors Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VST Tillers Tractors Ltd

Current Assets 8.6B
Cash & Short-Term Investments 4.8B
Receivables 1.7B
Other Current Assets 2B
Non-Current Assets 3.1B
Long-Term Investments 698.7m
PP&E 2.3B
Intangibles 22.8m
Other Non-Current Assets 16.9m
Current Liabilities 1.9B
Accounts Payable 989.1m
Other Current Liabilities 884.7m
Non-Current Liabilities 558.5m
Long-Term Debt 5.3m
Other Non-Current Liabilities 553.2m
Efficiency

Earnings Waterfall
VST Tillers Tractors Ltd

Revenue
9.1B INR
Cost of Revenue
-6.2B INR
Gross Profit
2.9B INR
Operating Expenses
-2.1B INR
Operating Income
792.8m INR
Other Expenses
313.4m INR
Net Income
1.1B INR

Free Cash Flow Analysis
VST Tillers Tractors Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VSTTILLERS Profitability Score
Profitability Due Diligence

VST Tillers Tractors Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
53/100
Profitability
Score

VST Tillers Tractors Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

VSTTILLERS Solvency Score
Solvency Due Diligence

VST Tillers Tractors Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

VST Tillers Tractors Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSTTILLERS Price Targets Summary
VST Tillers Tractors Ltd

Wall Street analysts forecast VSTTILLERS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSTTILLERS is 4 011.66 INR with a low forecast of 3 380.47 INR and a high forecast of 4 884.6 INR.

Lowest
Price Target
3 380.47 INR
22% Downside
Average
Price Target
4 011.66 INR
8% Downside
Highest
Price Target
4 884.6 INR
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VSTTILLERS?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for VSTTILLERS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about VSTTILLERS dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

VSTTILLERS Price
VST Tillers Tractors Ltd

1M 1M
+8%
6M 6M
+40%
1Y 1Y
+20%
3Y 3Y
+55%
5Y 5Y
+329%
10Y 10Y
+182%
Annual Price Range
4 353.65
52w Low
3 025.5
52w High
4 353.65
Price Metrics
Average Annual Return 29.17%
Standard Deviation of Annual Returns 45.46%
Max Drawdown -54%
Shares Statistics
Market Capitalization 37.6B INR
Shares Outstanding 8 639 530
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd

Country

India

Industry

Machinery

Market Cap

37.6B INR

Dividend Yield

0%

Description

V.S.T.Tillers Tractors Ltd. engages in the manufacture of power tillers in India. The company is headquartered in Bangalore, Karnataka and currently employs 649 full-time employees. The company went IPO on 2011-06-17. The firm is engaged in manufacturing of power tiller and tractor. The Company’s products include Power Tiller, tractor and diesel engines. The firm operating segments, which are manufacturing and trading of agriculture machinery. The company also manufactures and deals with Tractors, Tillers, Diesel Engines, Harvesters, Reapers, Binders, Transplanters/ planters, Trench Cutters, Front end Loaders, and all kinds of the allied agricultural, plantation, and horticultural machinery including attachments, components, accessories, spares implement, and other equipment’s required for the satisfactory functioning of the agricultural equipment. The firm also offers VST Shakti VS-4PR(n) Power Reaper and VST Yanji Shakti 8 Row Paddy Transplanter. Its engines include K3C Engine, V3D Engine, 130DI Engine and VWH 120 Engine.

Contact

KARNATAKA
Bangalore
Plot No- 1, Dyavasandra Indl. Layout,, Whitefield Road, Mahadevapura Post
+918067141111
www.vsttractors.com

IPO

2011-06-17

Employees

649

Officers

See Also

Discover More
What is the Intrinsic Value of one VSTTILLERS stock?

The intrinsic value of one VSTTILLERS stock under the Base Case scenario is 2 211.57 INR.

Is VSTTILLERS stock undervalued or overvalued?

Compared to the current market price of 4 353.65 INR, VST Tillers Tractors Ltd is Overvalued by 49%.

Back to Top