VST Tillers Tractors Ltd
NSE:VSTTILLERS

Watchlist Manager
VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Watchlist
Price: 3 859.3 INR 1.41% Market Closed
Market Cap: 33.3B INR

Intrinsic Value

The intrinsic value of one VSTTILLERS stock under the Base Case scenario is 3 037.24 INR. Compared to the current market price of 3 859.3 INR, VST Tillers Tractors Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSTTILLERS Intrinsic Value
3 037.24 INR
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
VST Tillers Tractors Ltd

VSTTILLERS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VSTTILLERS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

VST Tillers Tractors Ltd
NSE:VSTTILLERS
IN
Machinery
Market Cap
33.3B INR
IPO
Jun 17, 2011
IN
Machinery
Market Cap
33.3B INR
IPO
Jun 17, 2011
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VSTTILLERS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about VST Tillers Tractors Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
VST Tillers Tractors Ltd

Current Assets 9.1B
Cash & Short-Term Investments 4.6B
Receivables 2.4B
Other Current Assets 2.1B
Non-Current Assets 3B
Long-Term Investments 684.6m
PP&E 2.3B
Intangibles 20.7m
Other Non-Current Assets 16.5m
Efficiency

Free Cash Flow Analysis
VST Tillers Tractors Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VST Tillers Tractors Ltd

Revenue
9.7B INR
Cost of Revenue
-6.6B INR
Gross Profit
3.1B INR
Operating Expenses
-2.2B INR
Operating Income
847.9m INR
Other Expenses
184.4m INR
Net Income
1B INR
Fundamental Scores

VSTTILLERS Profitability Score
Profitability Due Diligence

VST Tillers Tractors Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Year Average ROE
53/100
Profitability
Score

VST Tillers Tractors Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

VSTTILLERS Solvency Score
Solvency Due Diligence

VST Tillers Tractors Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

VST Tillers Tractors Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSTTILLERS Price Targets Summary
VST Tillers Tractors Ltd

Wall Street analysts forecast VSTTILLERS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSTTILLERS is 4 985 INR with a low forecast of 3 299.67 INR and a high forecast of 6 480.6 INR.

Lowest
Price Target
3 299.67 INR
15% Downside
Average
Price Target
4 985 INR
29% Upside
Highest
Price Target
6 480.6 INR
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSTTILLERS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VSTTILLERS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VSTTILLERS stock?

The intrinsic value of one VSTTILLERS stock under the Base Case scenario is 3 037.24 INR.

Is VSTTILLERS stock undervalued or overvalued?

Compared to the current market price of 3 859.3 INR, VST Tillers Tractors Ltd is Overvalued by 21%.

Back to Top