VST Tillers Tractors Ltd
NSE:VSTTILLERS

Watchlist Manager
VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Watchlist
Price: 4 400.5 INR -1.13% Market Closed
Market Cap: 38B INR
Have any thoughts about
VST Tillers Tractors Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VSTTILLERS stock under the Base Case scenario is 2 973.28 INR. Compared to the current market price of 4 400.5 INR, VST Tillers Tractors Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSTTILLERS Intrinsic Value
2 973.28 INR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
VST Tillers Tractors Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VSTTILLERS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VSTTILLERS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
VST Tillers Tractors Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about VST Tillers Tractors Ltd

Provide an overview of the primary business activities
of VST Tillers Tractors Ltd.

What unique competitive advantages
does VST Tillers Tractors Ltd hold over its rivals?

What risks and challenges
does VST Tillers Tractors Ltd face in the near future?

Has there been any significant insider trading activity
in VST Tillers Tractors Ltd recently?

Summarize the latest earnings call
of VST Tillers Tractors Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VST Tillers Tractors Ltd.

Provide P/S
for VST Tillers Tractors Ltd.

Provide P/E
for VST Tillers Tractors Ltd.

Provide P/OCF
for VST Tillers Tractors Ltd.

Provide P/FCFE
for VST Tillers Tractors Ltd.

Provide P/B
for VST Tillers Tractors Ltd.

Provide EV/S
for VST Tillers Tractors Ltd.

Provide EV/GP
for VST Tillers Tractors Ltd.

Provide EV/EBITDA
for VST Tillers Tractors Ltd.

Provide EV/EBIT
for VST Tillers Tractors Ltd.

Provide EV/OCF
for VST Tillers Tractors Ltd.

Provide EV/FCFF
for VST Tillers Tractors Ltd.

Provide EV/IC
for VST Tillers Tractors Ltd.

Show me price targets
for VST Tillers Tractors Ltd made by professional analysts.

What are the Revenue projections
for VST Tillers Tractors Ltd?

How accurate were the past Revenue estimates
for VST Tillers Tractors Ltd?

What are the Net Income projections
for VST Tillers Tractors Ltd?

How accurate were the past Net Income estimates
for VST Tillers Tractors Ltd?

What are the EPS projections
for VST Tillers Tractors Ltd?

How accurate were the past EPS estimates
for VST Tillers Tractors Ltd?

What are the EBIT projections
for VST Tillers Tractors Ltd?

How accurate were the past EBIT estimates
for VST Tillers Tractors Ltd?

Compare the revenue forecasts
for VST Tillers Tractors Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VST Tillers Tractors Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VST Tillers Tractors Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of VST Tillers Tractors Ltd compared to its peers.

Compare the P/E ratios
of VST Tillers Tractors Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing VST Tillers Tractors Ltd with its peers.

Analyze the financial leverage
of VST Tillers Tractors Ltd compared to its main competitors.

Show all profitability ratios
for VST Tillers Tractors Ltd.

Provide ROE
for VST Tillers Tractors Ltd.

Provide ROA
for VST Tillers Tractors Ltd.

Provide ROIC
for VST Tillers Tractors Ltd.

Provide ROCE
for VST Tillers Tractors Ltd.

Provide Gross Margin
for VST Tillers Tractors Ltd.

Provide Operating Margin
for VST Tillers Tractors Ltd.

Provide Net Margin
for VST Tillers Tractors Ltd.

Provide FCF Margin
for VST Tillers Tractors Ltd.

Show all solvency ratios
for VST Tillers Tractors Ltd.

Provide D/E Ratio
for VST Tillers Tractors Ltd.

Provide D/A Ratio
for VST Tillers Tractors Ltd.

Provide Interest Coverage Ratio
for VST Tillers Tractors Ltd.

Provide Altman Z-Score Ratio
for VST Tillers Tractors Ltd.

Provide Quick Ratio
for VST Tillers Tractors Ltd.

Provide Current Ratio
for VST Tillers Tractors Ltd.

Provide Cash Ratio
for VST Tillers Tractors Ltd.

What is the historical Revenue growth
over the last 5 years for VST Tillers Tractors Ltd?

What is the historical Net Income growth
over the last 5 years for VST Tillers Tractors Ltd?

What is the current Free Cash Flow
of VST Tillers Tractors Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for VST Tillers Tractors Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VST Tillers Tractors Ltd

Current Assets 8.6B
Cash & Short-Term Investments 4.8B
Receivables 1.7B
Other Current Assets 2B
Non-Current Assets 3.1B
Long-Term Investments 698.7m
PP&E 2.3B
Intangibles 22.8m
Other Non-Current Assets 16.9m
Current Liabilities 1.9B
Accounts Payable 989.1m
Other Current Liabilities 884.7m
Non-Current Liabilities 558.5m
Long-Term Debt 5.3m
Other Non-Current Liabilities 553.2m
Efficiency

Earnings Waterfall
VST Tillers Tractors Ltd

Revenue
9.1B INR
Cost of Revenue
-6.2B INR
Gross Profit
2.9B INR
Operating Expenses
-2.1B INR
Operating Income
792.8m INR
Other Expenses
313.4m INR
Net Income
1.1B INR

Free Cash Flow Analysis
VST Tillers Tractors Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VSTTILLERS Profitability Score
Profitability Due Diligence

VST Tillers Tractors Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
53/100
Profitability
Score

VST Tillers Tractors Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

VSTTILLERS Solvency Score
Solvency Due Diligence

VST Tillers Tractors Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

VST Tillers Tractors Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSTTILLERS Price Targets Summary
VST Tillers Tractors Ltd

Wall Street analysts forecast VSTTILLERS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSTTILLERS is 4 308.48 INR with a low forecast of 3 454.2 INR and a high forecast of 4 884.6 INR.

Lowest
Price Target
3 454.2 INR
22% Downside
Average
Price Target
4 308.48 INR
2% Downside
Highest
Price Target
4 884.6 INR
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VSTTILLERS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSTTILLERS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VSTTILLERS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd

Country

India

Industry

Machinery

Market Cap

38B INR

Dividend Yield

0.45%

Description

V.S.T.Tillers Tractors Ltd. engages in the manufacture of power tillers in India. The company is headquartered in Bangalore, Karnataka and currently employs 649 full-time employees. The company went IPO on 2011-06-17. The firm is engaged in manufacturing of power tiller and tractor. The Company’s products include Power Tiller, tractor and diesel engines. The firm operating segments, which are manufacturing and trading of agriculture machinery. The company also manufactures and deals with Tractors, Tillers, Diesel Engines, Harvesters, Reapers, Binders, Transplanters/ planters, Trench Cutters, Front end Loaders, and all kinds of the allied agricultural, plantation, and horticultural machinery including attachments, components, accessories, spares implement, and other equipment’s required for the satisfactory functioning of the agricultural equipment. The firm also offers VST Shakti VS-4PR(n) Power Reaper and VST Yanji Shakti 8 Row Paddy Transplanter. Its engines include K3C Engine, V3D Engine, 130DI Engine and VWH 120 Engine.

Contact

KARNATAKA
Bangalore
Plot No- 1, Dyavasandra Indl. Layout,, Whitefield Road, Mahadevapura Post
+918067141111
www.vsttractors.com

IPO

2011-06-17

Employees

649

Officers

MD & Whole-Time Executive Director
Mr. Vellore Tiruvengadaswamy Ravindra
Chief Executive Officer
Mr. Antony Cherukara
Chief Financial Officer
Mr. Nitin Agrawal
Compliance Officer & Company Secretary
Mr. Chinmaya Khatua
General Manager of Sales
Jeya B. Subramanian
Executive Vice President of R&D
J. Sathyanarayana Bhatt
Show More
Senior Vice President of Marketing - Tractor Sales
Jujhar Virk Singh
Senior Vice President of Marketing - Power Tiller Sales
Chandramouli Sharma
Senior Vice President of Supply Chain Management
Ramprasad Yamunachar
Vice President of Corporate Quality
M. Naghalingam
Show Less

See Also

Discover More
What is the Intrinsic Value of one VSTTILLERS stock?

The intrinsic value of one VSTTILLERS stock under the Base Case scenario is 2 973.28 INR.

Is VSTTILLERS stock undervalued or overvalued?

Compared to the current market price of 4 400.5 INR, VST Tillers Tractors Ltd is Overvalued by 32%.

Back to Top