VST Tillers Tractors Ltd
NSE:VSTTILLERS

Watchlist Manager
VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Watchlist
Price: 4 900.35 INR -0.06% Market Closed
Market Cap: 42.3B INR
Have any thoughts about
VST Tillers Tractors Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one VSTTILLERS stock under the Base Case scenario is 3 976.05 INR. Compared to the current market price of 4 900.35 INR, VST Tillers Tractors Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTTILLERS Relative Value
Base Case
3 976.05 INR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
3
vs Industry
18
Median 3Y
2.8
Median 5Y
2.4
Industry
1.6
Forward
3.8
More Details
35.6
P/E
P/E
Price to Earnings
35.6
vs History
19
vs Industry
22
Median 3Y
25.6
Median 5Y
25.6
Industry
20.5
Forward
33.8
More Details
200.5
P/OCF
P/OCF
Price to OCF
200.5
vs History
3
vs Industry
6
Median 3Y
58.2
Median 5Y
39.1
Industry
14.7
More Details
322.9
P/FCFE
P/FCFE
Price to FCFE
322.9
vs History
4
vs Industry
8
Median 3Y
92.6
Median 5Y
32
Industry
20.9
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
7
vs Industry
16
Median 3Y
3.2
Median 5Y
2.9
Industry
1.8
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
3
vs Industry
20
Median 3Y
2.4
Median 5Y
2.1
Industry
1.6
Forward
3.4
More Details
12.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.9
vs History
3
vs Industry
24
Median 3Y
7.6
Median 5Y
6.7
Industry
6.1
More Details
37.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.6
vs History
15
vs Industry
17
Median 3Y
17.8
Median 5Y
18.5
Industry
12.4
Forward
27.9
More Details
50.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
50.9
vs History
12
vs Industry
15
Median 3Y
22.4
Median 5Y
23.7
Industry
16
Forward
23.2
More Details
179.1
EV/OCF
EV/OCF
Enterprise Value to OCF
179.1
vs History
3
vs Industry
8
Median 3Y
48.9
Median 5Y
33.5
Industry
14.6
More Details
240.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
240.6
vs History
4
vs Industry
6
Median 3Y
75.3
Median 5Y
26.9
Industry
17.7
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
7
vs Industry
7
Median 3Y
3.9
Median 5Y
3.5
Industry
1.3
More Details

Multiples Across Competitors

VSTTILLERS Competitors Multiples
VST Tillers Tractors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VST Tillers Tractors Ltd
NSE:VSTTILLERS
42.3B INR 4.6 35.6 37.6 50.9
US
Deere & Co
NYSE:DE
113.1B USD 2.2 15.9 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.8 6.6 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.3 6.6 8.8
US
Toro Co
NYSE:TTC
8B USD 1.8 19.2 13.2 16.4
US
AGCO Corp
NYSE:AGCO
6.8B USD 0.5 40.3 10.8 16.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
373.4B INR 3.8 32.1 29 34.2
SE
Husqvarna AB
STO:HUSQ B
33.7B SEK 0.7 23.6 13.1 13.1
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
71B TRY 0.8 7.1 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.4B CNY 0.8 10 10.2 10.2
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.1 19.6 12.5 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Average EV/EBITDA: 14.1
37.6
11%
3.4
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.6
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.2
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.8
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
13.1
2%
6.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
10.2
29%
0.4
US
Lindsay Corp
NYSE:LNN
12.5
8%
1.6

See Also

Summary
VSTTILLERS intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSTTILLERS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSTTILLERS stock valuation using valuation multiples.
Wall Street Estimates
VSTTILLERS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSTTILLERS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.