VST Tillers Tractors Ltd
NSE:VSTTILLERS

Watchlist Manager
VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Watchlist
Price: 3 759.9 INR -3.93% Market Closed
Market Cap: 32.5B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VSTTILLERS stock under the Base Case scenario is 3 949.09 INR. Compared to the current market price of 3 759.9 INR, VST Tillers Tractors Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTTILLERS Relative Value
Base Case
3 949.09 INR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
12
vs Industry
23
Median 3Y
2.8
Median 5Y
2.6
Industry
1.5
Forward
3.1
More Details
31.5
P/E
P/E
Price to Earnings
31.5
vs History
19
vs Industry
24
Median 3Y
25.8
Median 5Y
25.7
Industry
19.8
Forward
30.1
More Details
153.8
P/OCF
P/OCF
Price to OCF
153.8
vs History
7
vs Industry
3
Median 3Y
58.2
Median 5Y
45.2
Industry
14.2
More Details
247.1
P/FCFE
P/FCFE
Price to FCFE
247.1
vs History
9
vs Industry
3
Median 3Y
95
Median 5Y
68.8
Industry
19.8
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
23
vs Industry
24
Median 3Y
3.2
Median 5Y
3
Industry
1.7
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
14
vs Industry
29
Median 3Y
2.4
Median 5Y
2.2
Industry
1.6
Forward
2.7
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
14
vs Industry
32
Median 3Y
7.7
Median 5Y
6.9
Industry
5.8
More Details
25.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.2
vs History
19
vs Industry
19
Median 3Y
17.8
Median 5Y
18.5
Industry
12
Forward
22.1
More Details
33
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33
vs History
23
vs Industry
17
Median 3Y
22.4
Median 5Y
23.7
Industry
15.6
Forward
19.5
More Details
132.5
EV/OCF
EV/OCF
Enterprise Value to OCF
132.5
vs History
7
vs Industry
3
Median 3Y
48.9
Median 5Y
39.6
Industry
14.2
More Details
177.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
177.9
vs History
11
vs Industry
3
Median 3Y
77.8
Median 5Y
56.9
Industry
17.7
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
22
vs Industry
12
Median 3Y
3.9
Median 5Y
3.6
Industry
1.3
More Details

Multiples Across Competitors

VSTTILLERS Competitors Multiples
VST Tillers Tractors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VST Tillers Tractors Ltd
NSE:VSTTILLERS
32.5B INR 3.4 31.5 25.2 33
US
Deere & Co
NYSE:DE
125.1B USD 2.6 20.1 12.7 15.1
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.4 7 8.3
JP
Kubota Corp
TSE:6326
1.9T JPY 0.6 8.3 7 9.6
US
Toro Co
NYSE:TTC
6.8B USD 1.5 16.8 11.9 14.8
US
AGCO Corp
NYSE:AGCO
6.2B USD 0.5 -14.7 6.3 8.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
373B INR 3.6 31.1 29 34.2
SE
Husqvarna AB
STO:HUSQ B
26.3B SEK 0.5 19.9 6.9 15.5
CN
First Tractor Co Ltd
SSE:601038
14.8B CNY 1.2 16 16.6 16.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
63.6B TRY 1 11.1 7.1 8.9
US
Lindsay Corp
NYSE:LNN
1.4B USD 2.2 18.2 12.3 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Average EV/EBITDA: 12.9
25.2
12%
2.1
US
Deere & Co
NYSE:DE
12.7
-13%
N/A
UK
CNH Industrial NV
MIL:CNHI
7
N/A N/A
JP
Kubota Corp
TSE:6326
7
2%
3.5
US
Toro Co
NYSE:TTC
11.9
8%
1.5
US
AGCO Corp
NYSE:AGCO
6.3
2%
3.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
29
12%
2.4
SE
Husqvarna AB
STO:HUSQ B
6.9
17%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
16.6
26%
0.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
7.1
N/A N/A
US
Lindsay Corp
NYSE:LNN
12.3
9%
1.4

See Also

Summary
VSTTILLERS intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSTTILLERS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSTTILLERS stock valuation using valuation multiples.
Wall Street Estimates
VSTTILLERS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSTTILLERS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.