VST Tillers Tractors Ltd
NSE:VSTTILLERS

Watchlist Manager
VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Watchlist
Price: 4 400.5 INR -1.13% Market Closed
Market Cap: 38B INR
Have any thoughts about
VST Tillers Tractors Ltd?
Write Note

Income Statement

Earnings Waterfall
VST Tillers Tractors Ltd

Revenue
9.1B INR
Cost of Revenue
-6.2B INR
Gross Profit
2.9B INR
Operating Expenses
-2.1B INR
Operating Income
792.8m INR
Other Expenses
313.4m INR
Net Income
1.1B INR

Income Statement
VST Tillers Tractors Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 311
N/A
6 264
-1%
5 727
-9%
5 516
-4%
5 621
+2%
5 652
+1%
6 103
+8%
6 467
+6%
6 530
+1%
6 716
+3%
6 616
-1%
6 777
+2%
6 859
+1%
6 918
+1%
7 157
+3%
7 640
+7%
7 283
-5%
6 974
-4%
6 777
-3%
6 148
-9%
6 089
-1%
6 252
+3%
6 026
-4%
5 437
-10%
5 502
+1%
6 098
+11%
6 893
+13%
7 642
+11%
8 116
+6%
8 247
+2%
8 302
+1%
8 539
+3%
8 962
+5%
8 969
+0%
9 022
+1%
10 064
+12%
10 166
+1%
10 609
+4%
10 172
-4%
9 681
-5%
9 125
-6%
Gross Profit
Cost of Revenue
(4 117)
(4 034)
(3 651)
(3 663)
(3 656)
(3 670)
(3 960)
(4 282)
(4 262)
(4 416)
(4 369)
(4 551)
(4 517)
(4 560)
(4 648)
(5 026)
(4 642)
(4 441)
(4 376)
(4 158)
(4 061)
(4 279)
(4 194)
(3 797)
(3 813)
(4 095)
(4 570)
(5 176)
(5 454)
(5 546)
(5 617)
(5 887)
(6 155)
(6 277)
(6 339)
(7 154)
(7 017)
(7 230)
(6 932)
(6 575)
(6 190)
Gross Profit
2 194
N/A
2 230
+2%
2 076
-7%
1 853
-11%
1 964
+6%
1 982
+1%
2 143
+8%
2 185
+2%
2 268
+4%
2 300
+1%
2 247
-2%
2 225
-1%
2 342
+5%
2 359
+1%
2 509
+6%
2 614
+4%
2 641
+1%
2 533
-4%
2 401
-5%
1 990
-17%
2 028
+2%
1 973
-3%
1 832
-7%
1 640
-10%
1 690
+3%
2 003
+19%
2 323
+16%
2 466
+6%
2 662
+8%
2 701
+1%
2 685
-1%
2 651
-1%
2 808
+6%
2 692
-4%
2 683
0%
2 910
+8%
3 149
+8%
3 379
+7%
3 240
-4%
3 106
-4%
2 936
-5%
Operating Income
Operating Expenses
(1 045)
(1 082)
(1 063)
(937)
(1 022)
(1 088)
(1 173)
(1 124)
(1 308)
(1 322)
(1 349)
(1 294)
(1 476)
(1 509)
(1 553)
(1 511)
(1 617)
(1 729)
(1 758)
(1 577)
(1 786)
(1 727)
(1 675)
(1 486)
(1 669)
(1 648)
(1 725)
(1 702)
(1 840)
(1 889)
(1 888)
(1 569)
(1 906)
(1 860)
(1 928)
(1 863)
(2 003)
(2 127)
(2 123)
(2 134)
(2 143)
Selling, General & Administrative
(392)
(409)
(418)
(836)
(397)
(405)
(426)
(998)
(493)
(520)
(540)
(1 169)
(574)
(601)
(615)
(1 385)
(697)
(717)
(718)
(1 397)
(699)
(695)
(709)
(1 303)
(647)
(638)
(656)
(1 518)
(834)
(840)
(831)
(1 294)
(710)
(730)
(742)
(1 565)
(830)
(850)
(865)
(863)
(890)
Research & Development
0
0
0
0
0
0
0
(3)
0
0
0
(11)
0
0
0
(17)
0
0
0
(20)
0
0
0
(12)
0
0
0
(12)
0
0
0
(16)
0
0
0
(15)
0
0
0
0
0
Depreciation & Amortization
(51)
(64)
(77)
(94)
(98)
(112)
(121)
(125)
(124)
(116)
(116)
(116)
(121)
(120)
(115)
(106)
(111)
(115)
(120)
(155)
(166)
(173)
(180)
(161)
(168)
(172)
(176)
(168)
(187)
(203)
(222)
(248)
(256)
(264)
(272)
(267)
(272)
(275)
(272)
(270)
(266)
Other Operating Expenses
(603)
(609)
(568)
(7)
(527)
(571)
(626)
3
(690)
(686)
(692)
3
(781)
(789)
(823)
(3)
(809)
(898)
(920)
(4)
(921)
(859)
(787)
(10)
(853)
(838)
(892)
(4)
(820)
(846)
(835)
(11)
(939)
(866)
(913)
(16)
(901)
(1 002)
(986)
(1 001)
(987)
Operating Income
1 149
N/A
1 148
0%
1 013
-12%
916
-10%
943
+3%
895
-5%
970
+8%
1 061
+9%
960
-10%
978
+2%
898
-8%
932
+4%
866
-7%
850
-2%
956
+12%
1 103
+15%
1 024
-7%
804
-21%
643
-20%
413
-36%
242
-42%
246
+2%
157
-36%
154
-2%
21
-87%
355
+1 622%
598
+69%
764
+28%
821
+7%
812
-1%
797
-2%
1 082
+36%
902
-17%
833
-8%
755
-9%
1 047
+39%
1 146
+9%
1 252
+9%
1 117
-11%
972
-13%
793
-18%
Pre-Tax Income
Interest Income Expense
(19)
(21)
(21)
35
(22)
(23)
(24)
55
(27)
(28)
(29)
184
(30)
(27)
(24)
387
(17)
(20)
(20)
22
(23)
(24)
(27)
(92)
(12)
(8)
127
17
191
271
161
219
100
23
1
184
(15)
(18)
(19)
(26)
(29)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
33
33
33
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
Total Other Income
94
94
90
54
119
123
133
(16)
184
238
245
10
323
302
421
34
376
478
391
280
425
368
341
164
284
260
236
411
282
231
247
19
135
191
249
8
408
464
554
606
638
Pre-Tax Income
1 223
N/A
1 221
0%
1 082
-11%
1 006
-7%
1 039
+3%
995
-4%
1 078
+8%
1 100
+2%
1 117
+1%
1 189
+6%
1 114
-6%
1 159
+4%
1 192
+3%
1 158
-3%
1 386
+20%
1 522
+10%
1 382
-9%
1 262
-9%
1 014
-20%
715
-29%
644
-10%
590
-8%
472
-20%
231
-51%
293
+27%
606
+107%
961
+59%
1 192
+24%
1 295
+9%
1 314
+1%
1 205
-8%
1 322
+10%
1 137
-14%
1 046
-8%
1 005
-4%
1 239
+23%
1 538
+24%
1 698
+10%
1 651
-3%
1 552
-6%
1 402
-10%
Net Income
Tax Provision
(381)
(371)
(327)
(310)
(331)
(315)
(341)
(359)
(344)
(362)
(338)
(332)
(323)
(317)
(358)
(403)
(401)
(376)
(341)
(255)
(211)
(186)
(134)
(51)
(57)
(135)
(217)
(284)
(318)
(314)
(304)
(329)
(283)
(286)
(262)
(316)
(386)
(408)
(386)
(341)
(296)
Income from Continuing Operations
842
850
755
695
708
680
737
741
773
827
776
827
869
841
1 028
1 120
982
887
674
461
432
404
338
180
236
471
745
908
977
999
901
993
853
759
743
924
1 153
1 290
1 265
1 211
1 106
Net Income (Common)
842
N/A
850
+1%
755
-11%
695
-8%
708
+2%
680
-4%
737
+8%
741
+1%
773
+4%
827
+7%
776
-6%
827
+7%
869
+5%
841
-3%
1 028
+22%
1 120
+9%
982
-12%
887
-10%
674
-24%
461
-32%
432
-6%
404
-6%
338
-16%
180
-47%
236
+31%
471
+100%
745
+58%
908
+22%
977
+8%
999
+2%
901
-10%
993
+10%
853
-14%
759
-11%
743
-2%
924
+24%
1 153
+25%
1 290
+12%
1 265
-2%
1 211
-4%
1 106
-9%
EPS (Diluted)
97.91
N/A
98.88
+1%
87.8
-11%
80.83
-8%
82.33
+2%
79.11
-4%
85.69
+8%
86.19
+1%
89.82
+4%
96.1
+7%
90.22
-6%
96.17
+7%
101.08
+5%
97.77
-3%
119.55
+22%
130.2
+9%
114.15
-12%
103.09
-10%
78.36
-24%
53.55
-32%
50.27
-6%
47.02
-6%
39.3
-16%
20.94
-47%
27.39
+31%
54.77
+100%
86.59
+58%
105.07
+21%
113.09
+8%
115.66
+2%
104.34
-10%
114.94
+10%
98.78
-14%
87.89
-11%
86.02
-2%
106.9
+24%
133.45
+25%
149.32
+12%
146.45
-2%
140.1
-4%
127.75
-9%

See Also

Discover More