VST Industries Ltd
NSE:VSTIND

Watchlist Manager
VST Industries Ltd Logo
VST Industries Ltd
NSE:VSTIND
Watchlist
Price: 311.55 INR -3.62% Market Closed
Market Cap: 52.9B INR
Have any thoughts about
VST Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VSTIND stock under the Base Case scenario is 150.54 INR. Compared to the current market price of 311.55 INR, VST Industries Ltd is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSTIND Intrinsic Value
150.54 INR
Overvaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
VST Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VSTIND cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VSTIND?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about VST Industries Ltd

Provide an overview of the primary business activities
of VST Industries Ltd.

What unique competitive advantages
does VST Industries Ltd hold over its rivals?

What risks and challenges
does VST Industries Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VST Industries Ltd.

Provide P/S
for VST Industries Ltd.

Provide P/E
for VST Industries Ltd.

Provide P/OCF
for VST Industries Ltd.

Provide P/FCFE
for VST Industries Ltd.

Provide P/B
for VST Industries Ltd.

Provide EV/S
for VST Industries Ltd.

Provide EV/GP
for VST Industries Ltd.

Provide EV/EBITDA
for VST Industries Ltd.

Provide EV/EBIT
for VST Industries Ltd.

Provide EV/OCF
for VST Industries Ltd.

Provide EV/FCFF
for VST Industries Ltd.

Provide EV/IC
for VST Industries Ltd.

Show me price targets
for VST Industries Ltd made by professional analysts.

What are the Revenue projections
for VST Industries Ltd?

How accurate were the past Revenue estimates
for VST Industries Ltd?

What are the Net Income projections
for VST Industries Ltd?

How accurate were the past Net Income estimates
for VST Industries Ltd?

What are the EPS projections
for VST Industries Ltd?

How accurate were the past EPS estimates
for VST Industries Ltd?

What are the EBIT projections
for VST Industries Ltd?

How accurate were the past EBIT estimates
for VST Industries Ltd?

Compare the revenue forecasts
for VST Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VST Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VST Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of VST Industries Ltd compared to its peers.

Compare the P/E ratios
of VST Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing VST Industries Ltd with its peers.

Analyze the financial leverage
of VST Industries Ltd compared to its main competitors.

Show all profitability ratios
for VST Industries Ltd.

Provide ROE
for VST Industries Ltd.

Provide ROA
for VST Industries Ltd.

Provide ROIC
for VST Industries Ltd.

Provide ROCE
for VST Industries Ltd.

Provide Gross Margin
for VST Industries Ltd.

Provide Operating Margin
for VST Industries Ltd.

Provide Net Margin
for VST Industries Ltd.

Provide FCF Margin
for VST Industries Ltd.

Show all solvency ratios
for VST Industries Ltd.

Provide D/E Ratio
for VST Industries Ltd.

Provide D/A Ratio
for VST Industries Ltd.

Provide Interest Coverage Ratio
for VST Industries Ltd.

Provide Altman Z-Score Ratio
for VST Industries Ltd.

Provide Quick Ratio
for VST Industries Ltd.

Provide Current Ratio
for VST Industries Ltd.

Provide Cash Ratio
for VST Industries Ltd.

What is the historical Revenue growth
over the last 5 years for VST Industries Ltd?

What is the historical Net Income growth
over the last 5 years for VST Industries Ltd?

What is the current Free Cash Flow
of VST Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for VST Industries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VST Industries Ltd

Current Assets 11.5B
Cash & Short-Term Investments 1.1B
Receivables 521.1m
Other Current Assets 9.9B
Non-Current Assets 5.3B
Long-Term Investments 2B
PP&E 3.1B
Intangibles 700k
Other Non-Current Assets 187.1m
Current Liabilities 5.2B
Accounts Payable 1.4B
Other Current Liabilities 3.9B
Non-Current Liabilities 240.9m
Other Non-Current Liabilities 240.9m
Efficiency

Earnings Waterfall
VST Industries Ltd

Revenue
18.3B INR
Cost of Revenue
-11.9B INR
Gross Profit
6.4B INR
Operating Expenses
-3.7B INR
Operating Income
2.7B INR
Other Expenses
-248m INR
Net Income
2.4B INR

Free Cash Flow Analysis
VST Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VSTIND Profitability Score
Profitability Due Diligence

VST Industries Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
60/100
Profitability
Score

VST Industries Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

VSTIND Solvency Score
Solvency Due Diligence

VST Industries Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

VST Industries Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSTIND Price Targets Summary
VST Industries Ltd

Wall Street analysts forecast VSTIND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSTIND is 386.86 INR with a low forecast of 383.07 INR and a high forecast of 398.24 INR.

Lowest
Price Target
383.07 INR
23% Upside
Average
Price Target
386.86 INR
24% Upside
Highest
Price Target
398.24 INR
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VSTIND?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSTIND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

VST Industries Ltd Logo
VST Industries Ltd

Country

India

Industry

Tobacco

Market Cap

52.8B INR

Dividend Yield

52.52%

Description

VST Industries Ltd. engages in the manufacture and sale of cigarettes and unmanufactured tobacco. The company is headquartered in Hyderabad, Telangana and currently employs 773 full-time employees. The firm operates through Tobacco and related products segment. Its brands include Total, Editions, Charms, Special and Moments. The firm operates two manufacturing plants with one located in Hyderabad, Telangana and second plant in Toopran, Telangana.

Contact

TELANGANA
Hyderabad
1-7-1063/1065, Azamabad
+914027610460
www.vsthyd.com

IPO

1994-11-03

Employees

773

Officers

MD, CEO & Director
Mr. Aditya Deb Gooptu
Chief Financial Officer
Mr. Anish Gupta
VP of Legal & Secretarial, Compliance Officer and Company Secretary
Mr. Phani K. Mangipudi
President of Marketing
Mr. Kalyan Basu
Chief Human Resource Officer
Mr. Amit Arora
Chief Operating Officer
Mr. Sanjay Wali
Show More
Vice President of Technical
Mr. S. Sriram
Show Less

See Also

Discover More
What is the Intrinsic Value of one VSTIND stock?

The intrinsic value of one VSTIND stock under the Base Case scenario is 150.54 INR.

Is VSTIND stock undervalued or overvalued?

Compared to the current market price of 311.55 INR, VST Industries Ltd is Overvalued by 52%.

Back to Top